HNX:VIF Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,285,000	5,565,000	6,090,000	6,055,000	4,550,000	7,105,000
Market Cap Growth	-15.17%	-8.62%	0.58%	33.08%	-35.96%	20.83%
Enterprise Value	3,270,380	3,699,907	3,978,012	3,878,030	2,667,843	5,115,988
Last Close Price	15100.00	15900.00	16736.75	15854.62	11253.41	16913.41
PE Ratio	17.04	17.94	19.19	23.01	10.59	29.66
PS Ratio	2.78	2.93	3.81	3.59	2.34	3.59
PB Ratio	1.04	1.10	1.22	1.22	0.90	1.47
P/TBV Ratio	1.06	1.12	1.25	1.24	0.93	1.51
P/FCF Ratio	709.58	747.18	-	62.50	-	-
P/OCF Ratio	78.86	83.04	-	50.22	75.49	-
EV/Sales Ratio	1.72	1.95	2.49	2.30	1.37	2.58
EV/EBITDA Ratio	15.80	62.46	-	120.31	96.57	105.21
EV/EBIT Ratio	19.96	229.02	-	-	-	-
EV/FCF Ratio	439.09	496.76	-	40.03	-	-
Debt / Equity Ratio	0.03	0.03	0.02	0.03	0.03	0.04
Debt / EBITDA Ratio	2.34	2.34	-	3.82	5.95	3.98
Debt / FCF Ratio	18.58	18.58	-	1.27	-	-
Net Debt / Equity Ratio	-0.41	-0.41	-0.43	-0.44	-0.40	-0.42
Net Debt / EBITDA Ratio	-35.29	-35.29	71.11	-67.35	-73.75	-41.72
Net Debt / FCF Ratio	-280.64	-280.64	38.49	-22.41	235.02	9.10
Asset Turnover	0.34	0.34	0.29	0.30	0.35	0.36
Inventory Turnover	1.64	1.64	1.33	1.24	1.37	1.49
Quick Ratio	5.43	5.43	6.35	6.03	4.80	4.40
Current Ratio	7.57	7.57	8.98	8.56	7.26	6.66
Return on Equity (ROE)	6.59%	6.59%	7.18%	5.50%	9.82%	5.94%
Return on Assets (ROA)	0.18%	0.18%	-0.89%	-0.14%	-0.26%	-0.05%
Return on Invested Capital (ROIC)	0.48%	0.50%	-2.61%	-0.37%	-0.76%	-0.14%
Return on Capital Employed (ROCE)	0.30%	0.30%	-1.50%	-0.20%	-0.50%	-0.10%
Earnings Yield	5.87%	5.87%	5.88%	4.82%	10.45%	3.90%
FCF Yield	0.14%	0.13%	-0.92%	1.60%	-0.19%	-3.14%
Dividend Yield	4.29%	-	3.87%	5.81%	7.34%	3.84%
Payout Ratio	71.01%	71.01%	90.77%	99.87%	47.98%	113.40%
Total Shareholder Return	4.29%	-	3.87%	5.81%	7.34%	3.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.