Vimeco Joint stock company (HNX:VMC)
Vietnam · Delayed Price · Currency is VND 6,600.00
-200.00 (-2.94%)
At close: Sep 17, 2025
HNX:VMC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 989,867 | 1,118,087 | 1,172,412 | 919,067 | 766,957 | 641,440 | Upgrade | |
Revenue Growth (YoY) | -5.66% | -4.63% | 27.57% | 19.83% | 19.57% | -44.32% | Upgrade |
Cost of Revenue | 913,090 | 1,034,788 | 1,086,843 | 858,313 | 730,196 | 590,758 | Upgrade |
Gross Profit | 76,778 | 83,300 | 85,569 | 60,754 | 36,762 | 50,681 | Upgrade |
Selling, General & Admin | 37,611 | 40,258 | 40,254 | 34,595 | 15,728 | 41,463 | Upgrade |
Other Operating Expenses | 7 | 7 | 7 | - | - | - | Upgrade |
Operating Expenses | 38,313 | 40,960 | 42,903 | 34,595 | 15,728 | 41,463 | Upgrade |
Operating Income | 38,465 | 42,340 | 42,666 | 26,159 | 21,034 | 9,218 | Upgrade |
Interest Expense | -41,263 | -42,179 | -50,598 | -25,813 | -17,365 | -15,296 | Upgrade |
Interest & Investment Income | 3,954 | 4,255 | 5,039 | 3,988 | 4,151 | 5,745 | Upgrade |
Currency Exchange Gain (Loss) | 0.61 | 0.61 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -958.49 | -1,570 | -133.62 | 279.85 | 69.8 | 4,879 | Upgrade |
EBT Excluding Unusual Items | 183.6 | 2,846 | -3,026 | 4,612 | 7,890 | 4,547 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 4,094 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 8,552 | 5,703 | 10,427 | - | - | - | Upgrade |
Pretax Income | 8,736 | 8,550 | 11,495 | 4,612 | 7,890 | 4,547 | Upgrade |
Income Tax Expense | 5,507 | 5,336 | 6,834 | 2,238 | 2,873 | 709.03 | Upgrade |
Earnings From Continuing Operations | 3,228 | 3,214 | 4,661 | 2,374 | 5,017 | 3,838 | Upgrade |
Minority Interest in Earnings | -0.37 | -0.68 | -3.46 | -2,618 | -4,892 | -7.48 | Upgrade |
Net Income | 3,228 | 3,213 | 4,658 | -243.75 | 124.78 | 3,831 | Upgrade |
Net Income to Common | 3,228 | 3,213 | 4,658 | -243.75 | 124.78 | 3,831 | Upgrade |
Net Income Growth | 28.46% | -31.02% | - | - | -96.74% | -75.31% | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | 0.02% | - | -0.01% | -0.00% | 0.24% | -0.22% | Upgrade |
EPS (Basic) | 123.51 | 122.94 | 178.22 | -9.33 | 4.77 | 146.92 | Upgrade |
EPS (Diluted) | 123.36 | 122.94 | 178.00 | -9.33 | 4.77 | 146.92 | Upgrade |
EPS Growth | 28.64% | -30.93% | - | - | -96.75% | -75.26% | Upgrade |
Free Cash Flow | 25,980 | 40,341 | -77,564 | -230,256 | -25,918 | -30,909 | Upgrade |
Free Cash Flow Per Share | 994.12 | 1543.62 | -2967.93 | -8810.11 | -991.67 | -1185.48 | Upgrade |
Dividend Per Share | - | - | - | - | - | 382.614 | Upgrade |
Gross Margin | 7.76% | 7.45% | 7.30% | 6.61% | 4.79% | 7.90% | Upgrade |
Operating Margin | 3.89% | 3.79% | 3.64% | 2.85% | 2.74% | 1.44% | Upgrade |
Profit Margin | 0.33% | 0.29% | 0.40% | -0.03% | 0.02% | 0.60% | Upgrade |
Free Cash Flow Margin | 2.63% | 3.61% | -6.62% | -25.05% | -3.38% | -4.82% | Upgrade |
EBITDA | 67,126 | 71,976 | 73,935 | 53,082 | 44,106 | 44,958 | Upgrade |
EBITDA Margin | 6.78% | 6.44% | 6.31% | 5.78% | 5.75% | 7.01% | Upgrade |
D&A For EBITDA | 28,661 | 29,636 | 31,269 | 26,923 | 23,072 | 35,739 | Upgrade |
EBIT | 38,465 | 42,340 | 42,666 | 26,159 | 21,034 | 9,218 | Upgrade |
EBIT Margin | 3.89% | 3.79% | 3.64% | 2.85% | 2.74% | 1.44% | Upgrade |
Effective Tax Rate | 63.05% | 62.41% | 59.45% | 48.52% | 36.41% | 15.59% | Upgrade |
Revenue as Reported | 989,867 | 1,118,087 | 1,172,412 | 919,067 | 766,957 | 641,440 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.