Vinacontrol Group Corporation (HNX:VNC)
Vietnam
· Delayed Price · Currency is VND 53,000
0.00 (0.00%)
At close: Apr 29, 2025
Vinacontrol Group Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 836,218 | 820,483 | 708,953 | 635,512 | 590,715 | 578,927 | Upgrade
|
| Revenue Growth (YoY) | 19.61% | 15.73% | 11.56% | 7.58% | 2.04% | 2.40% | Upgrade
|
| Cost of Revenue | 662,975 | 652,891 | 567,810 | 497,588 | 474,471 | 450,370 | Upgrade
|
| Gross Profit | 173,244 | 167,592 | 141,143 | 137,923 | 116,244 | 128,557 | Upgrade
|
| Selling, General & Admin | 125,562 | 123,549 | 97,334 | 91,020 | 74,913 | 81,650 | Upgrade
|
| Operating Expenses | 125,562 | 123,549 | 97,334 | 91,020 | 74,913 | 81,650 | Upgrade
|
| Operating Income | 47,682 | 44,044 | 43,809 | 46,903 | 41,331 | 46,907 | Upgrade
|
| Interest Expense | -196.59 | -135.51 | -44.06 | -857.75 | -1,010 | -1,423 | Upgrade
|
| Interest & Investment Income | 1,778 | 2,051 | 1,568 | 2,523 | 747.03 | 804.17 | Upgrade
|
| Earnings From Equity Investments | 219.94 | 270.72 | 71.07 | 110.6 | 182.74 | 182.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 848.83 | 990.98 | 1,307 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -753 | -1,303 | -84.57 | -889.39 | -559.03 | -256.59 | Upgrade
|
| EBT Excluding Unusual Items | 49,578 | 45,918 | 46,626 | 47,789 | 40,692 | 46,215 | Upgrade
|
| Gain (Loss) on Sale of Investments | 48.09 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 49.64 | 49.64 | 717.95 | - | - | - | Upgrade
|
| Pretax Income | 49,676 | 45,967 | 47,344 | 47,789 | 40,692 | 46,215 | Upgrade
|
| Income Tax Expense | 10,146 | 9,615 | 9,631 | 10,178 | 8,637 | 10,049 | Upgrade
|
| Earnings From Continuing Operations | 39,530 | 36,352 | 37,713 | 37,611 | 32,055 | 36,166 | Upgrade
|
| Minority Interest in Earnings | -1,592 | -1,518 | -1,188 | -892.3 | -690.76 | -985.4 | Upgrade
|
| Net Income | 37,937 | 34,834 | 36,525 | 36,719 | 31,364 | 35,181 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 24,196 | - | - | - | Upgrade
|
| Net Income to Common | 37,937 | 34,834 | 12,329 | 36,719 | 31,364 | 35,181 | Upgrade
|
| Net Income Growth | 3.14% | -4.63% | -0.53% | 17.07% | -10.85% | -0.01% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 11 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | -0.01% | 0.01% | 0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 3613.63 | 3317.68 | 1174.22 | 3497.00 | 2987.19 | 3351.00 | Upgrade
|
| EPS (Diluted) | 3613.63 | 3317.68 | 1174.00 | 3497.00 | 2987.19 | 3351.00 | Upgrade
|
| EPS Growth | 3.16% | 182.60% | -66.43% | 17.07% | -10.86% | 0% | Upgrade
|
| Free Cash Flow | 30,830 | -5,509 | 62,968 | 24,431 | 39,132 | 20,754 | Upgrade
|
| Free Cash Flow Per Share | 2936.59 | -524.68 | 5997.19 | 2326.78 | 3727.04 | 1976.85 | Upgrade
|
| Dividend Per Share | - | - | 1500.000 | - | - | - | Upgrade
|
| Gross Margin | 20.72% | 20.43% | 19.91% | 21.70% | 19.68% | 22.21% | Upgrade
|
| Operating Margin | 5.70% | 5.37% | 6.18% | 7.38% | 7.00% | 8.10% | Upgrade
|
| Profit Margin | 4.54% | 4.25% | 1.74% | 5.78% | 5.31% | 6.08% | Upgrade
|
| Free Cash Flow Margin | 3.69% | -0.67% | 8.88% | 3.84% | 6.63% | 3.58% | Upgrade
|
| EBITDA | 69,392 | 65,557 | 65,754 | 68,764 | 62,261 | 67,197 | Upgrade
|
| EBITDA Margin | 8.30% | 7.99% | 9.28% | 10.82% | 10.54% | 11.61% | Upgrade
|
| D&A For EBITDA | 21,710 | 21,513 | 21,944 | 21,861 | 20,930 | 20,290 | Upgrade
|
| EBIT | 47,682 | 44,044 | 43,809 | 46,903 | 41,331 | 46,907 | Upgrade
|
| EBIT Margin | 5.70% | 5.37% | 6.18% | 7.38% | 7.00% | 8.10% | Upgrade
|
| Effective Tax Rate | 20.42% | 20.92% | 20.34% | 21.30% | 21.22% | 21.74% | Upgrade
|
| Revenue as Reported | 836,218 | 820,483 | 708,953 | 635,512 | 590,715 | 578,927 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.