Vinacontrol Group Corporation (HNX: VNC)
Vietnam
· Delayed Price · Currency is VND 41,000
0.00 (0.00%)
At close: Jan 24, 2025
Vinacontrol Group Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 709,794 | 709,794 | 635,512 | 590,715 | 578,927 | 565,337 | Upgrade
|
| Revenue Growth (YoY) | 11.69% | 11.69% | 7.58% | 2.04% | 2.40% | 0.93% | Upgrade
|
| Cost of Revenue | 562,654 | 562,654 | 497,588 | 474,471 | 450,370 | 444,664 | Upgrade
|
| Gross Profit | 147,139 | 147,139 | 137,923 | 116,244 | 128,557 | 120,674 | Upgrade
|
| Selling, General & Admin | 102,957 | 102,957 | 91,020 | 74,913 | 81,650 | 75,616 | Upgrade
|
| Operating Expenses | 102,957 | 102,957 | 91,020 | 74,913 | 81,650 | 75,616 | Upgrade
|
| Operating Income | 44,183 | 44,183 | 46,903 | 41,331 | 46,907 | 45,058 | Upgrade
|
| Interest Expense | -44.06 | -44.06 | -857.75 | -1,010 | -1,423 | -1,998 | Upgrade
|
| Interest & Investment Income | 2,874 | 2,874 | 2,523 | 747.03 | 804.17 | 992.5 | Upgrade
|
| Earnings From Equity Investments | 71.07 | 71.07 | 110.6 | 182.74 | 182.91 | 177.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 488.91 | 488.91 | -889.39 | -559.03 | -256.59 | 914.97 | Upgrade
|
| EBT Excluding Unusual Items | 47,573 | 47,573 | 47,789 | 40,692 | 46,215 | 45,145 | Upgrade
|
| Pretax Income | 47,573 | 47,573 | 47,789 | 40,692 | 46,215 | 45,145 | Upgrade
|
| Income Tax Expense | 9,631 | 9,631 | 10,178 | 8,637 | 10,049 | 9,075 | Upgrade
|
| Earnings From Continuing Operations | 37,942 | 37,942 | 37,611 | 32,055 | 36,166 | 36,069 | Upgrade
|
| Minority Interest in Earnings | -1,203 | -1,203 | -892.3 | -690.76 | -985.4 | -885 | Upgrade
|
| Net Income | 36,739 | 36,739 | 36,719 | 31,364 | 35,181 | 35,184 | Upgrade
|
| Net Income to Common | 36,739 | 36,739 | 36,719 | 31,364 | 35,181 | 35,184 | Upgrade
|
| Net Income Growth | 0.06% | 0.06% | 17.07% | -10.85% | -0.01% | 4.93% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | 0.01% | 0.01% | -0.01% | 0.00% | Upgrade
|
| EPS (Basic) | 3499.00 | 3499.00 | 3497.00 | 2987.19 | 3351.00 | 3351.00 | Upgrade
|
| EPS (Diluted) | 3499.00 | 3499.00 | 3497.00 | 2987.19 | 3351.00 | 3351.00 | Upgrade
|
| EPS Growth | 0.06% | 0.06% | 17.07% | -10.86% | -0.00% | 4.93% | Upgrade
|
| Free Cash Flow | 38,278 | 38,278 | 24,431 | 39,132 | 20,754 | 12,805 | Upgrade
|
| Free Cash Flow Per Share | 3645.59 | 3645.59 | 2326.78 | 3727.04 | 1976.85 | 1219.57 | Upgrade
|
| Dividend Per Share | 1500.000 | 1500.000 | - | - | - | - | Upgrade
|
| Gross Margin | 20.73% | 20.73% | 21.70% | 19.68% | 22.21% | 21.35% | Upgrade
|
| Operating Margin | 6.22% | 6.22% | 7.38% | 7.00% | 8.10% | 7.97% | Upgrade
|
| Profit Margin | 5.18% | 5.18% | 5.78% | 5.31% | 6.08% | 6.22% | Upgrade
|
| Free Cash Flow Margin | 5.39% | 5.39% | 3.84% | 6.62% | 3.58% | 2.27% | Upgrade
|
| EBITDA | 65,330 | 65,330 | 68,764 | 62,261 | 67,197 | 60,196 | Upgrade
|
| EBITDA Margin | 9.20% | 9.20% | 10.82% | 10.54% | 11.61% | 10.65% | Upgrade
|
| D&A For EBITDA | 21,147 | 21,147 | 21,861 | 20,930 | 20,290 | 15,138 | Upgrade
|
| EBIT | 44,183 | 44,183 | 46,903 | 41,331 | 46,907 | 45,058 | Upgrade
|
| EBIT Margin | 6.22% | 6.22% | 7.38% | 7.00% | 8.10% | 7.97% | Upgrade
|
| Effective Tax Rate | 20.24% | 20.24% | 21.30% | 21.23% | 21.74% | 20.10% | Upgrade
|
| Revenue as Reported | 709,794 | 709,794 | 635,512 | 590,715 | 578,927 | 565,337 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.