Vinacontrol Group Corporation (HNX:VNC)
Vietnam
· Delayed Price · Currency is VND 45,000
+1,800 (4.17%)
At close: Feb 28, 2025
Vinacontrol Group Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 820,483 | 709,794 | 635,512 | 590,715 | 578,927 | Upgrade
|
| Revenue Growth (YoY) | 15.59% | 11.69% | 7.58% | 2.04% | 2.40% | Upgrade
|
| Cost of Revenue | 653,626 | 562,654 | 497,588 | 474,471 | 450,370 | Upgrade
|
| Gross Profit | 166,857 | 147,139 | 137,923 | 116,244 | 128,557 | Upgrade
|
| Selling, General & Admin | 122,813 | 102,957 | 91,020 | 74,913 | 81,650 | Upgrade
|
| Operating Expenses | 122,813 | 102,957 | 91,020 | 74,913 | 81,650 | Upgrade
|
| Operating Income | 44,044 | 44,183 | 46,903 | 41,331 | 46,907 | Upgrade
|
| Interest Expense | -137.15 | -44.06 | -857.75 | -1,010 | -1,423 | Upgrade
|
| Interest & Investment Income | 3,042 | 2,874 | 2,523 | 747.03 | 804.17 | Upgrade
|
| Earnings From Equity Investments | 270.72 | 71.07 | 110.6 | 182.74 | 182.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,251 | 488.91 | -889.39 | -559.03 | -256.59 | Upgrade
|
| EBT Excluding Unusual Items | 45,967 | 47,573 | 47,789 | 40,692 | 46,215 | Upgrade
|
| Pretax Income | 45,967 | 47,573 | 47,789 | 40,692 | 46,215 | Upgrade
|
| Income Tax Expense | 9,615 | 9,631 | 10,178 | 8,637 | 10,049 | Upgrade
|
| Earnings From Continuing Operations | 36,352 | 37,942 | 37,611 | 32,055 | 36,166 | Upgrade
|
| Minority Interest in Earnings | -1,543 | -1,203 | -892.3 | -690.76 | -985.4 | Upgrade
|
| Net Income | 34,810 | 36,739 | 36,719 | 31,364 | 35,181 | Upgrade
|
| Net Income to Common | 34,810 | 36,739 | 36,719 | 31,364 | 35,181 | Upgrade
|
| Net Income Growth | -5.25% | 0.06% | 17.07% | -10.85% | -0.01% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 10 | 11 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.00% | 0.01% | 0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 3315.00 | 3499.00 | 3497.00 | 2987.19 | 3351.00 | Upgrade
|
| EPS (Diluted) | 3315.00 | 3499.00 | 3497.00 | 2987.19 | 3351.00 | Upgrade
|
| EPS Growth | -5.26% | 0.06% | 17.07% | -10.86% | -0.00% | Upgrade
|
| Free Cash Flow | -3,536 | 38,278 | 24,431 | 39,132 | 20,754 | Upgrade
|
| Free Cash Flow Per Share | -336.75 | 3645.59 | 2326.78 | 3727.04 | 1976.85 | Upgrade
|
| Dividend Per Share | - | 1500.000 | - | - | - | Upgrade
|
| Gross Margin | 20.34% | 20.73% | 21.70% | 19.68% | 22.21% | Upgrade
|
| Operating Margin | 5.37% | 6.22% | 7.38% | 7.00% | 8.10% | Upgrade
|
| Profit Margin | 4.24% | 5.18% | 5.78% | 5.31% | 6.08% | Upgrade
|
| Free Cash Flow Margin | -0.43% | 5.39% | 3.84% | 6.62% | 3.58% | Upgrade
|
| EBITDA | 65,568 | 65,330 | 68,764 | 62,261 | 67,197 | Upgrade
|
| EBITDA Margin | 7.99% | 9.20% | 10.82% | 10.54% | 11.61% | Upgrade
|
| D&A For EBITDA | 21,525 | 21,147 | 21,861 | 20,930 | 20,290 | Upgrade
|
| EBIT | 44,044 | 44,183 | 46,903 | 41,331 | 46,907 | Upgrade
|
| EBIT Margin | 5.37% | 6.22% | 7.38% | 7.00% | 8.10% | Upgrade
|
| Effective Tax Rate | 20.92% | 20.24% | 21.30% | 21.23% | 21.74% | Upgrade
|
| Revenue as Reported | 820,483 | 709,794 | 635,512 | 590,715 | 578,927 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.