Vinacontrol Group Corporation (HNX:VNC)
Vietnam
· Delayed Price · Currency is VND 45,000
+1,800 (4.17%)
At close: Feb 28, 2025
Vinacontrol Group Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 34,810 | 36,739 | 36,719 | 31,364 | 35,181 | Upgrade
|
| Depreciation & Amortization | 21,525 | 21,147 | 21,861 | 20,930 | 20,290 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,905 | -2,452 | -854.49 | -415.53 | -763.82 | Upgrade
|
| Other Operating Activities | -28,175 | -13,231 | -3,305 | 3,615 | -964.1 | Upgrade
|
| Change in Accounts Receivable | -35,399 | 8,809 | 5,320 | 636.04 | -4,838 | Upgrade
|
| Change in Inventory | 4,602 | -934.19 | -2,211 | -799.55 | 2,057 | Upgrade
|
| Change in Accounts Payable | 14,733 | 8,813 | -18,209 | 13,283 | -7,397 | Upgrade
|
| Change in Other Net Operating Assets | 863.21 | 1,777 | -1,950 | 1,578 | 1,888 | Upgrade
|
| Operating Cash Flow | 11,052 | 60,669 | 37,371 | 70,191 | 45,452 | Upgrade
|
| Operating Cash Flow Growth | -81.78% | 62.34% | -46.76% | 54.43% | 19.93% | Upgrade
|
| Capital Expenditures | -14,588 | -22,390 | -12,939 | -31,059 | -24,698 | Upgrade
|
| Sale of Property, Plant & Equipment | 325.15 | 805.45 | - | 479.44 | 678.29 | Upgrade
|
| Other Investing Activities | 272.55 | 20,222 | 962.8 | 19,585 | 743.76 | Upgrade
|
| Investing Cash Flow | -13,915 | 1,235 | -24,386 | -11,494 | -23,276 | Upgrade
|
| Long-Term Debt Issued | 3,682 | 1,386 | 7 | 150 | 300 | Upgrade
|
| Long-Term Debt Repaid | -553.24 | -233.6 | -10,504 | -3,488 | -5,050 | Upgrade
|
| Net Debt Issued (Repaid) | 3,129 | 1,153 | -10,497 | -3,338 | -4,750 | Upgrade
|
| Issuance of Common Stock | - | 490 | - | 490 | - | Upgrade
|
| Common Dividends Paid | -26,249 | -10,926 | -13,519 | -39,303 | -16,544 | Upgrade
|
| Financing Cash Flow | -23,120 | -9,283 | -24,016 | -42,151 | -21,294 | Upgrade
|
| Foreign Exchange Rate Adjustments | 524.48 | 313.05 | -475.42 | -154.56 | 0.87 | Upgrade
|
| Net Cash Flow | -25,459 | 52,933 | -11,507 | 16,391 | 883.07 | Upgrade
|
| Free Cash Flow | -3,536 | 38,278 | 24,431 | 39,132 | 20,754 | Upgrade
|
| Free Cash Flow Growth | - | 56.68% | -37.57% | 88.55% | 62.08% | Upgrade
|
| Free Cash Flow Margin | -0.43% | 5.39% | 3.84% | 6.62% | 3.58% | Upgrade
|
| Free Cash Flow Per Share | -336.75 | 3645.59 | 2326.78 | 3727.04 | 1976.85 | Upgrade
|
| Cash Interest Paid | 137.15 | 44.06 | 857.66 | 988.06 | 1,423 | Upgrade
|
| Cash Income Tax Paid | 9,469 | 9,706 | 10,119 | 8,922 | 9,749 | Upgrade
|
| Levered Free Cash Flow | 12,270 | 58,307 | 21,956 | 24,682 | 12,394 | Upgrade
|
| Unlevered Free Cash Flow | 12,355 | 58,335 | 22,492 | 25,313 | 13,284 | Upgrade
|
| Change in Net Working Capital | 22,109 | -31,963 | 15,745 | -9,610 | 11,625 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.