Vinafreight JSC (HNX: VNF)
Vietnam
· Delayed Price · Currency is VND 17,100
-1,900 (-10.00%)
At close: Jan 24, 2025
Vinafreight JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2015 | 2014 - 2010 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '15 Dec 31, 2015 | 2014 - 2010 |
| Revenue | 1,122,952 | 2,102,178 | 4,895,878 | 2,468,752 | 1,945,504 | Upgrade
|
| Revenue Growth (YoY) | -46.58% | -57.06% | 98.31% | 26.90% | 14.30% | Upgrade
|
| Cost of Revenue | 1,043,329 | 1,993,791 | 4,700,724 | 2,420,329 | 1,882,645 | Upgrade
|
| Gross Profit | 79,623 | 108,387 | 195,154 | 48,423 | 62,859 | Upgrade
|
| Selling, General & Admin | 48,044 | 54,173 | 75,457 | 34,240 | 34,280 | Upgrade
|
| Operating Expenses | 48,044 | 54,173 | 75,457 | 34,240 | 34,280 | Upgrade
|
| Operating Income | 31,579 | 54,213 | 119,697 | 14,183 | 28,579 | Upgrade
|
| Interest Expense | -882.79 | -2,738 | -4,355 | -4,451 | -2,428 | Upgrade
|
| Interest & Investment Income | 18,641 | 38,978 | 39,194 | 23,864 | 7,341 | Upgrade
|
| Earnings From Equity Investments | -26,848 | -32,609 | -35,149 | -16,315 | 17,197 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -2,653 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,133 | -17,779 | -11,735 | -2,393 | 2,405 | Upgrade
|
| EBT Excluding Unusual Items | 18,355 | 40,065 | 107,653 | 14,888 | 50,441 | Upgrade
|
| Pretax Income | 18,355 | 40,065 | 107,653 | 14,888 | 50,441 | Upgrade
|
| Income Tax Expense | 9,570 | 13,592 | 29,156 | 6,331 | 7,488 | Upgrade
|
| Earnings From Continuing Operations | 8,785 | 26,473 | 78,497 | 8,557 | 42,953 | Upgrade
|
| Minority Interest in Earnings | -3,256 | -5,465 | -11,878 | -1,645 | -1,881 | Upgrade
|
| Net Income | 5,529 | 21,009 | 66,619 | 6,913 | 41,072 | Upgrade
|
| Net Income to Common | 5,529 | 21,009 | 66,619 | 6,913 | 41,072 | Upgrade
|
| Net Income Growth | -73.68% | -68.46% | 863.71% | -83.17% | -10.86% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 28 | 26 | 15 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 28 | 26 | 15 | 8 | Upgrade
|
| Shares Change (YoY) | 12.69% | 9.46% | 70.08% | 82.92% | 17.69% | Upgrade
|
| EPS (Basic) | 174.00 | 745.00 | 2585.83 | 456.35 | 5837.30 | Upgrade
|
| EPS (Diluted) | 174.00 | 745.00 | 2585.83 | 456.35 | 4959.52 | Upgrade
|
| EPS Growth | -76.64% | -71.19% | 466.63% | -90.80% | -24.25% | Upgrade
|
| Free Cash Flow | -10,833 | 291,433 | -167,679 | 18,364 | -88,032 | Upgrade
|
| Free Cash Flow Per Share | -340.89 | 10334.59 | -6508.48 | 1212.28 | -10629.96 | Upgrade
|
| Dividend Per Share | 700.000 | 700.000 | 416.667 | - | - | Upgrade
|
| Dividend Growth | 0% | 68.00% | - | - | - | Upgrade
|
| Gross Margin | 7.09% | 5.16% | 3.99% | 1.96% | 3.23% | Upgrade
|
| Operating Margin | 2.81% | 2.58% | 2.44% | 0.57% | 1.47% | Upgrade
|
| Profit Margin | 0.49% | 1.00% | 1.36% | 0.28% | 2.11% | Upgrade
|
| Free Cash Flow Margin | -0.96% | 13.86% | -3.42% | 0.74% | -4.52% | Upgrade
|
| EBITDA | 32,632 | 54,990 | 120,298 | 15,231 | 29,891 | Upgrade
|
| EBITDA Margin | 2.91% | 2.62% | 2.46% | 0.62% | 1.54% | Upgrade
|
| D&A For EBITDA | 1,054 | 776.56 | 601.35 | 1,048 | 1,312 | Upgrade
|
| EBIT | 31,579 | 54,213 | 119,697 | 14,183 | 28,579 | Upgrade
|
| EBIT Margin | 2.81% | 2.58% | 2.44% | 0.57% | 1.47% | Upgrade
|
| Effective Tax Rate | 52.14% | 33.92% | 27.08% | 42.52% | 14.85% | Upgrade
|
| Revenue as Reported | 1,122,952 | 2,102,178 | 4,895,878 | 2,468,752 | 1,945,504 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.