Vinafreight JSC Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	210,139	223,779	151,228	167,363	281,576
Short-Term Investments	168,103	159,689	142,644	113,753	27,852
Cash & Short-Term Investments	378,242	383,468	293,871	281,116	309,428
Cash Growth	-1.36%	30.49%	4.54%	-9.15%	41.31%
Accounts Receivable	176,041	109,888	134,560	78,771	503,576
Other Receivables	5,533	6,340	1,492	69,071	238,371
Receivables	181,574	166,227	136,052	147,842	741,947
Inventory	2,966	2,429	-	-	-
Prepaid Expenses	517.39	393.58	539.06	602.79	799.03
Other Current Assets	31,647	30,393	38,961	25,595	5,225
Total Current Assets	594,946	582,911	469,424	455,156	1,057,398
Property, Plant & Equipment	2,250	6,118	6,110	5,847	2,676
Long-Term Investments	387,445	354,219	379,456	357,612	293,790
Other Intangible Assets	193.9	283.9	330.2	-	-
Other Long-Term Assets	6,400	7,145	4,713	4,154	6,187
Total Assets	991,236	950,677	860,033	822,768	1,360,051
Accounts Payable	148,681	95,293	108,728	30,292	289,505
Accrued Expenses	31,743	25,346	31,438	31,278	35,351
Short-Term Debt	34,661	47,825	35,743	4,628	232,892
Current Income Taxes Payable	17,796	27,354	6,347	12,549	14,946
Current Unearned Revenue	-	-	-	67.91	-
Other Current Liabilities	126,018	129,083	93,736	135,356	185,933
Total Current Liabilities	358,899	324,902	275,993	214,171	758,626
Other Long-Term Liabilities	4,427	4,639	5,292	6,018	6,200
Total Liabilities	363,326	329,540	281,284	220,188	764,826
Common Stock	317,159	317,159	317,159	317,519	264,022
Additional Paid-In Capital	30,146	30,146	30,146	30,146	30,049
Retained Earnings	264,755	254,543	219,352	239,352	282,941
Treasury Stock	-155	-155	-155	-155	-155
Total Common Equity	611,905	601,693	566,502	586,862	576,857
Minority Interest	16,004	19,443	12,247	15,718	18,369
Shareholders' Equity	627,910	621,136	578,749	602,580	595,226
Total Liabilities & Equity	991,236	950,677	860,033	822,768	1,360,051
Total Debt	34,661	47,825	35,743	4,628	232,892
Net Cash (Debt)	343,581	335,643	258,128	276,488	76,536
Net Cash Growth	2.37%	30.03%	-6.64%	261.25%	-20.03%
Net Cash Per Share	10838.40	10587.98	8142.75	9804.64	2970.74
Filing Date Shares Outstanding	31.7	31.7	31.72	31.75	27.15
Total Common Shares Outstanding	31.7	31.7	31.72	31.75	27.15
Working Capital	236,048	258,009	193,431	240,985	298,773
Book Value Per Share	19302.77	18980.63	17861.77	18482.76	21244.48
Tangible Book Value	611,711	601,409	566,171	586,862	576,857
Tangible Book Value Per Share	19296.66	18971.67	17851.36	18482.76	21244.48
Buildings	7,092	7,092	6,459	-	-
Machinery	11,466	10,822	10,628	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.