Vinafreight JSC (HNX:VNF)
17,300
-1,600 (-8.47%)
At close: Feb 10, 2025
Vinafreight JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 74,924 | 5,529 | 21,009 | 66,619 | 6,913 | Upgrade
|
Depreciation & Amortization | 1,317 | 1,054 | 776.56 | 601.35 | 1,048 | Upgrade
|
Loss (Gain) From Sale of Assets | 17,237 | 16,270 | 14,502 | 23,066 | -10,249 | Upgrade
|
Other Operating Activities | 18,088 | -14,306 | 684.93 | 16,479 | 6,637 | Upgrade
|
Change in Accounts Receivable | 7,057 | -50,092 | 571,236 | -358,053 | 83,323 | Upgrade
|
Change in Inventory | -2,429 | - | - | - | - | Upgrade
|
Change in Accounts Payable | 49,706 | 32,282 | -312,799 | 84,678 | -67,670 | Upgrade
|
Change in Other Net Operating Assets | -2,613 | 77.55 | -27.71 | 339.71 | -1,599 | Upgrade
|
Operating Cash Flow | 163,286 | -9,186 | 295,381 | -166,270 | 18,402 | Upgrade
|
Capital Expenditures | -704.23 | -1,647 | -3,948 | -1,410 | -38.69 | Upgrade
|
Sale of Property, Plant & Equipment | - | 54.55 | 634.99 | 59.09 | - | Upgrade
|
Investment in Securities | -2,517 | -33,410 | -104,639 | -13,855 | -12,500 | Upgrade
|
Other Investing Activities | 8,579 | 18,175 | 20,392 | 12,243 | 12,907 | Upgrade
|
Investing Cash Flow | -73,490 | -11,883 | -157,590 | -23,496 | 9,091 | Upgrade
|
Short-Term Debt Issued | 341,037 | 132,712 | 784,741 | 1,929,772 | 607,479 | Upgrade
|
Total Debt Issued | 341,037 | 132,712 | 784,741 | 1,929,772 | 607,479 | Upgrade
|
Short-Term Debt Repaid | -328,955 | -101,597 | -1,013,005 | -1,820,154 | -585,128 | Upgrade
|
Total Debt Repaid | -328,955 | -101,597 | -1,013,005 | -1,820,154 | -585,128 | Upgrade
|
Net Debt Issued (Repaid) | 12,082 | 31,115 | -228,264 | 109,618 | 22,351 | Upgrade
|
Issuance of Common Stock | - | - | 582.4 | 167,943 | - | Upgrade
|
Common Dividends Paid | -28,130 | -25,360 | -24,124 | -2,200 | -8,362 | Upgrade
|
Financing Cash Flow | -16,048 | 5,755 | -251,806 | 275,361 | 13,989 | Upgrade
|
Foreign Exchange Rate Adjustments | -1,196 | -821.7 | -216.74 | -805.35 | -33.88 | Upgrade
|
Net Cash Flow | 72,552 | -16,136 | -114,232 | 84,790 | 41,449 | Upgrade
|
Free Cash Flow | 162,582 | -10,833 | 291,433 | -167,679 | 18,364 | Upgrade
|
Free Cash Flow Margin | 9.18% | -0.96% | 13.86% | -3.42% | 0.74% | Upgrade
|
Free Cash Flow Per Share | 5127.64 | -340.89 | 10334.59 | -6508.48 | 1212.28 | Upgrade
|
Cash Interest Paid | 1,861 | 882.79 | 2,738 | 5,126 | 5,337 | Upgrade
|
Cash Income Tax Paid | 7,645 | 14,653 | 13,726 | 22,867 | 5,458 | Upgrade
|
Levered Free Cash Flow | 135,189 | -2,921 | 286,740 | -194,928 | - | Upgrade
|
Unlevered Free Cash Flow | 136,352 | -2,369 | 288,452 | -192,207 | - | Upgrade
|
Change in Net Working Capital | -62,730 | 21,513 | -257,740 | 266,209 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.