An Cuong Wood - Working JSC (HOSE:ACG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
36,000
+100 (0.28%)
At close: Apr 23, 2025

HOSE:ACG Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
419,972411,186615,581451,279491,978
Upgrade
Depreciation & Amortization
94,956104,130110,501111,026114,379
Upgrade
Other Amortization
6,104--3,675-
Upgrade
Loss (Gain) From Sale of Assets
-146,677-142,326-157,052-138,917-97,437
Upgrade
Other Operating Activities
40,852-95,11064,751-77,799-9,577
Upgrade
Change in Accounts Receivable
46,874-7,678-122,37762,54250,359
Upgrade
Change in Inventory
168,143321,049-81,694-257,923181,999
Upgrade
Change in Accounts Payable
-3,268-12,318-16,479-7,60425,744
Upgrade
Change in Other Net Operating Assets
17,49734,968-24,85123,88644,414
Upgrade
Operating Cash Flow
644,454613,900388,380170,164801,860
Upgrade
Operating Cash Flow Growth
4.98%58.07%128.24%-78.78%109.03%
Upgrade
Capital Expenditures
-70,565-84,102-18,400-13,089-23,169
Upgrade
Sale of Property, Plant & Equipment
1,1631,721101.289.0937.27
Upgrade
Investment in Securities
-2,282,530-2,004,700-11,836-119,200-635,800
Upgrade
Other Investing Activities
125,90689,678102,740129,04275,789
Upgrade
Investing Cash Flow
-336,346-722,37872,605-307,563-583,143
Upgrade
Short-Term Debt Issued
2,275,4872,074,8562,397,9682,717,7561,259,088
Upgrade
Total Debt Issued
2,275,4872,074,8562,397,9682,717,7561,259,088
Upgrade
Short-Term Debt Repaid
-2,254,044-2,182,012-2,149,456-2,459,665-1,172,129
Upgrade
Total Debt Repaid
-2,254,044-2,182,012-2,149,456-2,459,665-1,172,129
Upgrade
Net Debt Issued (Repaid)
21,442-107,156248,512258,09186,959
Upgrade
Issuance of Common Stock
---30,22617,188
Upgrade
Repurchase of Common Stock
--9,800--65-20,030
Upgrade
Common Dividends Paid
-241,127-105,486-464,651-104,827-315,003
Upgrade
Other Financing Activities
-9,89643,748--
Upgrade
Financing Cash Flow
-219,684-212,546-172,390183,425-230,886
Upgrade
Foreign Exchange Rate Adjustments
23.7350.8691.33-95.63-53.35
Upgrade
Net Cash Flow
88,447-320,973288,68645,930-12,222
Upgrade
Free Cash Flow
573,889529,798369,980157,076778,691
Upgrade
Free Cash Flow Growth
8.32%43.20%135.54%-79.83%166.90%
Upgrade
Free Cash Flow Margin
14.42%14.08%8.27%4.77%20.75%
Upgrade
Free Cash Flow Per Share
3805.943513.732478.071618.868031.58
Upgrade
Cash Interest Paid
27,62438,41631,87921,48112,839
Upgrade
Cash Income Tax Paid
178,860166,95560,75099,25455,849
Upgrade
Levered Free Cash Flow
491,569699,009226,689-26,401631,011
Upgrade
Unlevered Free Cash Flow
508,795723,284246,614-12,975639,035
Upgrade
Change in Net Working Capital
-198,817-445,242234,288372,108-255,421
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.