An Pha Petroleum Group JSC (HOSE:ASP)
Vietnam
· Delayed Price · Currency is VND 5,100.00
+170.00 (3.45%)
At close: Apr 24, 2025
HOSE:ASP Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Net Income | 7,129 | -153,282 | 1,514 | 25,375 | 33,369 | Upgrade
|
| Depreciation & Amortization | 19,125 | 40,804 | 32,309 | 33,421 | 57,738 | Upgrade
|
| Other Amortization | 5,943 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -7,995 | -9,173 | -61,097 | -9,679 | -95,855 | Upgrade
|
| Other Operating Activities | -14,058 | 98,648 | 18,130 | 5,394 | -8,590 | Upgrade
|
| Change in Accounts Receivable | - | - | -223,097 | -128,839 | -83,620 | Upgrade
|
| Change in Inventory | 21,616 | -10,592 | -8,389 | 2,234 | 99,899 | Upgrade
|
| Change in Accounts Payable | - | - | 12,500 | 349,196 | -37,461 | Upgrade
|
| Change in Other Net Operating Assets | 79,163 | 151,088 | 48,899 | 17,503 | 75,218 | Upgrade
|
| Operating Cash Flow | 110,923 | 117,493 | -179,232 | 294,604 | 40,697 | Upgrade
|
| Operating Cash Flow Growth | -5.59% | - | - | 623.90% | -84.83% | Upgrade
|
| Capital Expenditures | -5,571 | -61,763 | -3,460 | -14,375 | -8,777 | Upgrade
|
| Sale of Property, Plant & Equipment | 3,202 | 4,123 | 56,175 | 618.18 | 956.95 | Upgrade
|
| Investment in Securities | 566.77 | -11,251 | -29,571 | -51,516 | -69,356 | Upgrade
|
| Other Investing Activities | 9,893 | 10,677 | 15,702 | 18,479 | 6,243 | Upgrade
|
| Investing Cash Flow | 29,914 | -34,008 | 50,235 | -15,028 | -191,934 | Upgrade
|
| Long-Term Debt Issued | 2,279,044 | 2,346,675 | 2,825,695 | 2,278,137 | 2,004,062 | Upgrade
|
| Long-Term Debt Repaid | -2,446,711 | -2,336,877 | -2,774,180 | -2,389,332 | -1,820,994 | Upgrade
|
| Net Debt Issued (Repaid) | -167,667 | 9,798 | 51,515 | -111,195 | 183,068 | Upgrade
|
| Common Dividends Paid | - | -26.88 | -20,104 | - | -18,642 | Upgrade
|
| Other Financing Activities | - | - | 3,100 | 1,517 | - | Upgrade
|
| Financing Cash Flow | -167,667 | 9,772 | 34,511 | -109,678 | 164,426 | Upgrade
|
| Foreign Exchange Rate Adjustments | 75.63 | - | - | 72.51 | -93.68 | Upgrade
|
| Net Cash Flow | -26,754 | 93,256 | -94,485 | 169,971 | 13,095 | Upgrade
|
| Free Cash Flow | 105,352 | 55,730 | -182,691 | 280,230 | 31,920 | Upgrade
|
| Free Cash Flow Growth | 89.04% | - | - | 777.92% | -86.80% | Upgrade
|
| Free Cash Flow Margin | 3.19% | 1.50% | -4.47% | 8.26% | 1.17% | Upgrade
|
| Free Cash Flow Per Share | 2821.46 | 1492.51 | -4892.70 | 7504.91 | 854.85 | Upgrade
|
| Cash Interest Paid | 25,654 | 40,847 | 33,411 | 7,156 | 27,967 | Upgrade
|
| Cash Income Tax Paid | 4,470 | 13,735 | 5,807 | 13,329 | 15,298 | Upgrade
|
| Levered Free Cash Flow | -69,108 | 69,717 | -222,230 | 235,310 | -17,718 | Upgrade
|
| Unlevered Free Cash Flow | -53,374 | 94,411 | -201,374 | 246,456 | -777.01 | Upgrade
|
| Change in Net Working Capital | 62,402 | -190,707 | 228,539 | -217,685 | 26,965 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.