HOSE:ASP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Market Capitalization	187,445	147,865	179,230	192,672	517,153	237,106
Market Cap Growth	25.50%	-17.50%	-6.98%	-62.74%	118.11%	-11.68%
Enterprise Value	506,174	725,638	709,147	809,226	934,295	921,596
Last Close Price	5020.00	3960.00	4800.00	5160.00	12716.61	5617.57
PE Ratio	6.68	20.74	-	127.24	20.38	7.22
PS Ratio	0.06	0.05	0.05	0.05	0.15	0.09
PB Ratio	0.58	0.48	0.56	0.39	1.05	0.47
P/TBV Ratio	3.86	-	-	3.26	12.93	0.76
P/FCF Ratio	13.27	1.40	3.22	-	1.85	7.43
P/OCF Ratio	8.77	1.33	1.53	-	1.76	5.83
EV/Sales Ratio	0.15	0.22	0.19	0.20	0.28	0.34
EV/EBITDA Ratio	38.91	305.70	-	27.33	19.08	43.26
EV/EBIT Ratio	92.11	-	-	-	60.05	-
EV/FCF Ratio	35.84	6.89	12.73	-	3.33	28.87
Debt / Equity Ratio	1.57	1.92	2.41	1.56	1.44	1.62
Debt / EBITDA Ratio	49.49	247.92	-	25.78	14.48	38.46
Debt / FCF Ratio	36.04	5.59	13.88	-	2.53	25.67
Net Debt / Equity Ratio	0.98	1.23	1.33	1.12	0.80	1.45
Net Debt / EBITDA Ratio	30.81	158.57	-5.36	18.57	7.99	34.41
Net Debt / FCF Ratio	22.43	3.57	7.67	-3.01	1.40	22.96
Asset Turnover	-	1.75	1.73	1.98	1.77	1.59
Inventory Turnover	-	35.38	36.18	46.48	38.44	18.13
Quick Ratio	0.63	0.58	0.62	0.63	0.61	0.39
Current Ratio	0.71	0.68	0.74	0.80	0.75	0.56
Return on Equity (ROE)	-	1.70%	-37.99%	2.79%	5.08%	6.38%
Return on Assets (ROA)	-	-0.56%	-3.49%	-0.08%	0.51%	-1.33%
Return on Invested Capital (ROIC)	0.40%	-2.34%	-13.48%	-0.17%	1.12%	-2.13%
Return on Capital Employed (ROCE)	0.80%	-4.60%	-21.30%	-0.40%	2.20%	-5.00%
Earnings Yield	14.96%	4.82%	-85.52%	0.79%	4.91%	14.07%
FCF Yield	7.54%	71.25%	31.09%	-94.82%	54.19%	13.46%
Dividend Yield	-	-	-	-	3.93%	8.90%
Payout Ratio	-	-	-	1327.69%	-	55.87%
Buyback Yield / Dilution	0.08%	-	-	-	-	-
Total Shareholder Return	0.08%	-	-	-	3.93%	8.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.