Bibica Corporation (HOSE:BBC)
Vietnam
· Delayed Price · Currency is VND 57,600
+3,700 (6.86%)
At close: Feb 21, 2025
Bibica Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,780,712 | 1,487,690 | 1,612,663 | 1,091,174 | 1,218,556 | Upgrade
|
| Revenue Growth (YoY) | 19.70% | -7.75% | 47.79% | -10.45% | -18.96% | Upgrade
|
| Cost of Revenue | 1,159,057 | 991,142 | 1,137,352 | 771,878 | 889,301 | Upgrade
|
| Gross Profit | 621,655 | 496,548 | 475,312 | 319,297 | 329,255 | Upgrade
|
| Selling, General & Admin | 517,321 | 418,170 | 426,269 | 306,748 | 318,116 | Upgrade
|
| Operating Expenses | 517,321 | 418,170 | 426,269 | 306,748 | 318,116 | Upgrade
|
| Operating Income | 104,334 | 78,378 | 49,042 | 12,549 | 11,139 | Upgrade
|
| Interest Expense | -14,468 | -19,254 | -6,328 | -3,301 | -5,294 | Upgrade
|
| Interest & Investment Income | 48,922 | 43,133 | 25,487 | 12,498 | 22,275 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,748 | -155.23 | 3,561 | -529.5 | -445.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -379.5 | 1,773 | 836.13 | 2,308 | 15,668 | Upgrade
|
| EBT Excluding Unusual Items | 131,659 | 103,874 | 72,598 | 23,525 | 43,342 | Upgrade
|
| Gain (Loss) on Sale of Investments | -187.82 | 1,342 | -1,370 | 639.42 | 604.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 136.25 | 1,119 | 161,795 | 16.78 | 78,902 | Upgrade
|
| Other Unusual Items | - | - | - | 5,712 | - | Upgrade
|
| Pretax Income | 131,608 | 106,336 | 233,023 | 29,893 | 122,849 | Upgrade
|
| Income Tax Expense | 14,908 | 10,174 | 40,106 | 7,492 | 26,233 | Upgrade
|
| Earnings From Continuing Operations | 116,700 | 96,162 | 192,917 | 22,400 | 96,616 | Upgrade
|
| Minority Interest in Earnings | -5.09 | - | - | - | - | Upgrade
|
| Net Income | 116,695 | 96,162 | 192,917 | 22,400 | 96,616 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 4,808 | 9,646 | 1,120 | 4,831 | Upgrade
|
| Net Income to Common | 116,695 | 91,354 | 183,271 | 21,280 | 91,786 | Upgrade
|
| Net Income Growth | 21.35% | -50.15% | 761.22% | -76.82% | 1.24% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.86% | 0.24% | 21.31% | - | - | Upgrade
|
| EPS (Basic) | 6170.00 | 4871.53 | 9796.89 | 1379.97 | 5952.07 | Upgrade
|
| EPS (Diluted) | 6170.00 | 4871.53 | 9796.89 | 1379.97 | 5952.00 | Upgrade
|
| EPS Growth | 26.65% | -50.27% | 609.93% | -76.81% | 1.24% | Upgrade
|
| Free Cash Flow | 328,945 | 75,856 | -112,328 | 316,870 | -426,285 | Upgrade
|
| Free Cash Flow Per Share | 17392.28 | 4045.05 | -6004.60 | 20548.22 | -27643.57 | Upgrade
|
| Dividend Per Share | - | 1500.000 | 2000.000 | 1000.000 | 3600.000 | Upgrade
|
| Dividend Growth | - | -25.00% | 100.00% | -72.22% | - | Upgrade
|
| Gross Margin | 34.91% | 33.38% | 29.47% | 29.26% | 27.02% | Upgrade
|
| Operating Margin | 5.86% | 5.27% | 3.04% | 1.15% | 0.91% | Upgrade
|
| Profit Margin | 6.55% | 6.14% | 11.36% | 1.95% | 7.53% | Upgrade
|
| Free Cash Flow Margin | 18.47% | 5.10% | -6.97% | 29.04% | -34.98% | Upgrade
|
| EBITDA | 178,129 | 153,041 | 125,454 | 82,943 | 85,683 | Upgrade
|
| EBITDA Margin | 10.00% | 10.29% | 7.78% | 7.60% | 7.03% | Upgrade
|
| D&A For EBITDA | 73,795 | 74,663 | 76,412 | 70,394 | 74,544 | Upgrade
|
| EBIT | 104,334 | 78,378 | 49,042 | 12,549 | 11,139 | Upgrade
|
| EBIT Margin | 5.86% | 5.27% | 3.04% | 1.15% | 0.91% | Upgrade
|
| Effective Tax Rate | 11.33% | 9.57% | 17.21% | 25.06% | 21.35% | Upgrade
|
| Revenue as Reported | 1,780,712 | 1,487,690 | 1,612,663 | 1,091,174 | 1,218,556 | Upgrade
|
| Advertising Expenses | 148,796 | 90,565 | 96,701 | 72,915 | 76,889 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.