Hanoi Beer Alcohol and Beverage Joint Stock Corporation (HOSE:BHN)
Vietnam flag Vietnam · Delayed Price · Currency is VND
37,800
+1,250 (3.42%)
At close: Apr 1, 2025

HOSE:BHN Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
8,219,6217,754,3538,401,7696,950,5397,452,592
Upgrade
Revenue Growth (YoY)
6.00%-7.71%20.88%-6.74%-20.17%
Upgrade
Cost of Revenue
6,033,9965,839,7896,085,4875,254,2895,473,065
Upgrade
Gross Profit
2,185,6241,914,5642,316,2821,696,2501,979,528
Upgrade
Selling, General & Admin
1,882,5441,708,4761,843,5731,430,9141,589,980
Upgrade
Operating Expenses
1,882,5441,708,4761,843,5731,430,9141,589,980
Upgrade
Operating Income
303,080206,088472,710265,336389,548
Upgrade
Interest Expense
-2,944-5,738-8,741-13,076-22,729
Upgrade
Interest & Investment Income
174,370230,446144,052122,056130,875
Upgrade
Earnings From Equity Investments
16,31812,4257,26610,749-821.34
Upgrade
Currency Exchange Gain (Loss)
348.92486.15413.41352.483,757
Upgrade
Other Non Operating Income (Expenses)
30,79119,15515,09623,932265,916
Upgrade
EBT Excluding Unusual Items
521,963462,862630,797409,350766,545
Upgrade
Gain (Loss) on Sale of Investments
--179.95-333.76-364.27-121.24
Upgrade
Gain (Loss) on Sale of Assets
1,5932,6036,0293,8121,819
Upgrade
Other Unusual Items
-4,936-949.39-667.76-1,229-995.56
Upgrade
Pretax Income
518,620464,336635,824411,569767,247
Upgrade
Income Tax Expense
115,782109,651129,62987,396106,659
Upgrade
Earnings From Continuing Operations
402,839354,685506,196324,173660,589
Upgrade
Minority Interest in Earnings
-20,547-18,559-41,486-19,721-4,241
Upgrade
Net Income
382,291336,126464,710304,452656,348
Upgrade
Preferred Dividends & Other Adjustments
-5,51943,0113,44486,448
Upgrade
Net Income to Common
382,291330,607421,699301,008569,900
Upgrade
Net Income Growth
13.73%-27.67%52.64%-53.61%21.52%
Upgrade
Shares Outstanding (Basic)
232232232232232
Upgrade
Shares Outstanding (Diluted)
232232232232232
Upgrade
EPS (Basic)
1649.231426.261819.241298.572458.59
Upgrade
EPS (Diluted)
1649.001426.001819.001298.572458.59
Upgrade
EPS Growth
15.64%-21.61%40.08%-47.18%25.18%
Upgrade
Free Cash Flow
873,428383,292959,948640,981368,811
Upgrade
Free Cash Flow Per Share
3768.031653.544141.282765.231591.08
Upgrade
Dividend Per Share
-1500.0001200.0002380.0002380.000
Upgrade
Dividend Growth
-25.00%-49.58%-296.67%
Upgrade
Gross Margin
26.59%24.69%27.57%24.40%26.56%
Upgrade
Operating Margin
3.69%2.66%5.63%3.82%5.23%
Upgrade
Profit Margin
4.65%4.26%5.02%4.33%7.65%
Upgrade
Free Cash Flow Margin
10.63%4.94%11.43%9.22%4.95%
Upgrade
EBITDA
673,701607,671915,442729,878854,865
Upgrade
EBITDA Margin
8.20%7.84%10.90%10.50%11.47%
Upgrade
D&A For EBITDA
370,621401,583442,732464,542465,318
Upgrade
EBIT
303,080206,088472,710265,336389,548
Upgrade
EBIT Margin
3.69%2.66%5.63%3.82%5.23%
Upgrade
Effective Tax Rate
22.32%23.61%20.39%21.23%13.90%
Upgrade
Revenue as Reported
8,219,6217,754,3538,401,7696,950,5397,452,592
Upgrade
Advertising Expenses
714,491590,923700,016390,776464,192
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.