Hanoi Beer Alcohol and Beverage Joint Stock Corporation (HOSE:BHN)
Vietnam flag Vietnam · Delayed Price · Currency is VND
35,000
-2,400 (-6.42%)
At close: Apr 22, 2025

HOSE:BHN Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
8,218,4127,754,3538,401,7696,950,5397,452,592
Upgrade
Revenue Growth (YoY)
5.98%-7.71%20.88%-6.74%-20.17%
Upgrade
Cost of Revenue
6,026,8825,839,7896,085,4875,254,2895,473,065
Upgrade
Gross Profit
2,191,5301,914,5642,316,2821,696,2501,979,528
Upgrade
Selling, General & Admin
1,891,1461,708,4761,843,5731,430,9141,589,980
Upgrade
Operating Expenses
1,891,1461,708,4761,843,5731,430,9141,589,980
Upgrade
Operating Income
300,384206,088472,710265,336389,548
Upgrade
Interest Expense
-2,919-5,738-8,741-13,076-22,729
Upgrade
Interest & Investment Income
174,351230,446144,052122,056130,875
Upgrade
Earnings From Equity Investments
16,46412,4257,26610,749-821.34
Upgrade
Currency Exchange Gain (Loss)
651.67486.15413.41352.483,757
Upgrade
Other Non Operating Income (Expenses)
22,04719,15515,09623,932265,916
Upgrade
EBT Excluding Unusual Items
510,979462,862630,797409,350766,545
Upgrade
Gain (Loss) on Sale of Investments
-172.86-179.95-333.76-364.27-121.24
Upgrade
Gain (Loss) on Sale of Assets
1,1722,6036,0293,8121,819
Upgrade
Other Unusual Items
-5,137-949.39-667.76-1,229-995.56
Upgrade
Pretax Income
506,842464,336635,824411,569767,247
Upgrade
Income Tax Expense
115,702109,651129,62987,396106,659
Upgrade
Earnings From Continuing Operations
391,140354,685506,196324,173660,589
Upgrade
Minority Interest in Earnings
-20,433-18,559-41,486-19,721-4,241
Upgrade
Net Income
370,707336,126464,710304,452656,348
Upgrade
Preferred Dividends & Other Adjustments
-5,51943,0113,44486,448
Upgrade
Net Income to Common
370,707330,607421,699301,008569,900
Upgrade
Net Income Growth
10.29%-27.67%52.64%-53.61%21.52%
Upgrade
Shares Outstanding (Basic)
232232232232232
Upgrade
Shares Outstanding (Diluted)
232232232232232
Upgrade
EPS (Basic)
1599.251426.261819.241298.572458.59
Upgrade
EPS (Diluted)
1599.001426.001819.001298.572458.59
Upgrade
EPS Growth
12.13%-21.61%40.08%-47.18%25.18%
Upgrade
Free Cash Flow
873,915383,292959,948640,981368,811
Upgrade
Free Cash Flow Per Share
3770.131653.544141.282765.231591.08
Upgrade
Dividend Per Share
-1500.0001200.0002380.0002380.000
Upgrade
Dividend Growth
-25.00%-49.58%-296.67%
Upgrade
Gross Margin
26.67%24.69%27.57%24.40%26.56%
Upgrade
Operating Margin
3.65%2.66%5.63%3.82%5.23%
Upgrade
Profit Margin
4.51%4.26%5.02%4.33%7.65%
Upgrade
Free Cash Flow Margin
10.63%4.94%11.43%9.22%4.95%
Upgrade
EBITDA
670,987621,898915,442729,878854,865
Upgrade
EBITDA Margin
8.16%8.02%10.90%10.50%11.47%
Upgrade
D&A For EBITDA
370,603415,810442,732464,542465,318
Upgrade
EBIT
300,384206,088472,710265,336389,548
Upgrade
EBIT Margin
3.65%2.66%5.63%3.82%5.23%
Upgrade
Effective Tax Rate
22.83%23.61%20.39%21.23%13.90%
Upgrade
Revenue as Reported
8,218,4127,754,3538,401,7696,950,5397,452,592
Upgrade
Advertising Expenses
713,683590,923700,016390,776464,192
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.