Binh Duong Water - Environment Corporation JSC (HOSE:BWE)
Vietnam flag Vietnam · Delayed Price · Currency is VND
43,500
+400 (0.93%)
At close: Apr 2, 2025

HOSE:BWE Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Dec '21 Jan '21 2016 - 2020
Revenue
3,958,9983,525,9363,483,7473,118,8673,025,337
Upgrade
Revenue Growth (YoY)
12.28%1.21%11.70%3.09%18.84%
Upgrade
Selling, General & Admin
643,577583,937502,155470,267489,059
Upgrade
Other Operating Expenses
2,265,2451,962,3212,062,6801,804,0861,789,259
Upgrade
Total Operating Expenses
2,908,8222,546,2582,564,8352,274,3532,278,318
Upgrade
Operating Income
1,050,176979,678918,912844,514747,019
Upgrade
Interest Expense
-351,835-344,397-170,493-177,849-156,276
Upgrade
Interest Income
132,271126,290101,36983,89742,458
Upgrade
Net Interest Expense
-219,564-218,106-69,123-93,951-113,818
Upgrade
Income (Loss) on Equity Investments
43,67843,37618,1548,02216,283
Upgrade
Currency Exchange Gain (Loss)
-120,704-50,115-56,67126,328-16,498
Upgrade
Other Non-Operating Income (Expenses)
-17,8527,29823,00314,3335,077
Upgrade
EBT Excluding Unusual Items
735,734762,131834,273799,246638,063
Upgrade
Gain (Loss) on Sale of Investments
--2,08376,369-41,827
Upgrade
Gain (Loss) on Sale of Assets
901.71-229.071,111--
Upgrade
Other Unusual Items
--700-11,948-
Upgrade
Pretax Income
736,635761,902838,168863,667596,236
Upgrade
Income Tax Expense
76,05579,92191,608108,52460,806
Upgrade
Earnings From Continuing Ops.
660,581681,982746,560755,142535,430
Upgrade
Minority Interest in Earnings
-21,652-7,520-3,717-6,586-46.28
Upgrade
Net Income
638,929674,461742,842748,556535,384
Upgrade
Preferred Dividends & Other Adjustments
108,618114,658126,283127,255107,077
Upgrade
Net Income to Common
530,311559,803616,559621,302428,307
Upgrade
Net Income Growth
-5.27%-9.21%-0.76%39.82%12.41%
Upgrade
Shares Outstanding (Basic)
220220220218178
Upgrade
Shares Outstanding (Diluted)
220220220218178
Upgrade
Shares Change (YoY)
--1.04%22.51%3.90%
Upgrade
EPS (Basic)
2411.292545.382803.452854.312410.61
Upgrade
EPS (Diluted)
2411.292545.382803.452854.312410.61
Upgrade
EPS Growth
-5.27%-9.21%-1.78%18.41%8.19%
Upgrade
Free Cash Flow
105,960114,130477,984122,084-586,188
Upgrade
Free Cash Flow Per Share
481.79518.942173.36560.86-3299.20
Upgrade
Dividend Per Share
-1228.0701140.3511052.6321052.632
Upgrade
Dividend Growth
-7.69%8.33%-20.00%
Upgrade
Profit Margin
13.40%15.88%17.70%19.92%14.16%
Upgrade
Free Cash Flow Margin
2.68%3.24%13.72%3.91%-19.38%
Upgrade
EBITDA
1,685,3631,525,3391,398,1681,328,3101,213,057
Upgrade
EBITDA Margin
42.57%43.26%40.13%42.59%40.10%
Upgrade
D&A For EBITDA
635,187545,660479,256483,796466,038
Upgrade
EBIT
1,050,176979,678918,912844,514747,019
Upgrade
EBIT Margin
26.53%27.79%26.38%27.08%24.69%
Upgrade
Effective Tax Rate
10.32%10.49%10.93%12.57%10.20%
Upgrade
Revenue as Reported
3,958,9983,525,9363,483,7473,118,8673,025,337
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.