Chuong Duong Corp. (HOSE:CDC)
Vietnam · Delayed Price · Currency is VND 23,800
-700 (-2.86%)
At close: Feb 9, 2026
Chuong Duong Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 |
| 1,231,508 | 1,168,778 | 1,303,709 | 250,544 | 189,645 | 208,293 | |
Revenue Growth (YoY) | -5.54% | -10.35% | 420.35% | 32.11% | -8.95% | -22.70% |
Cost of Revenue | 1,170,081 | 1,100,691 | 1,207,878 | 215,085 | 166,658 | 182,182 |
Gross Profit | 61,427 | 68,087 | 95,831 | 35,459 | 22,986 | 26,111 |
Selling, General & Admin | 24,441 | 39,962 | 42,290 | 16,433 | 9,342 | 11,126 |
Operating Expenses | 24,441 | 39,962 | 42,290 | 16,433 | 9,342 | 11,126 |
Operating Income | 36,986 | 28,125 | 53,541 | 19,026 | 13,644 | 14,985 |
Interest Expense | -62,153 | -60,766 | -55,000 | -9,603 | -11,174 | -12,853 |
Interest & Investment Income | 21,632 | 24,257 | 24,989 | 632.92 | 526.67 | 694.82 |
Earnings From Equity Investments | 2,568 | 1,789 | -722.04 | 3.56 | 6.98 | - |
Currency Exchange Gain (Loss) | -1,814 | -1,814 | 266.69 | - | - | - |
Other Non Operating Income (Expenses) | 4,899 | 8,949 | 778.34 | -225.93 | -571.86 | -1,401 |
EBT Excluding Unusual Items | 2,118 | 540.37 | 23,853 | 9,833 | 2,432 | 1,426 |
Gain (Loss) on Sale of Investments | 12,278 | 12,278 | -2,994 | 460.22 | 401.19 | 865.62 |
Gain (Loss) on Sale of Assets | -1,147 | -1,147 | - | - | - | - |
Pretax Income | 13,250 | 11,672 | 20,859 | 10,293 | 2,833 | 2,291 |
Income Tax Expense | -16,747 | -11,654 | 10,203 | 2,349 | 753.86 | 1,319 |
Earnings From Continuing Operations | 29,997 | 23,326 | 10,656 | 7,945 | 2,079 | 972.63 |
Minority Interest in Earnings | 972.22 | 722.04 | -2,092 | -30.17 | 46.29 | -19.24 |
Net Income | 30,969 | 24,048 | 8,564 | 7,915 | 2,125 | 953.4 |
Preferred Dividends & Other Adjustments | - | - | 1,007 | - | - | - |
Net Income to Common | 30,969 | 24,048 | 7,557 | 7,915 | 2,125 | 953.4 |
Net Income Growth | 261.62% | 180.80% | 8.20% | 272.38% | 122.93% | -94.41% |
Shares Outstanding (Basic) | 43 | 26 | 26 | 25 | 26 | 26 |
Shares Outstanding (Diluted) | 69 | 53 | 26 | 25 | 26 | 26 |
Shares Change (YoY) | 161.94% | 100.00% | 4.27% | -4.10% | - | 13.21% |
EPS (Basic) | 724.74 | 911.36 | 286.40 | 312.77 | 80.55 | 36.13 |
EPS (Diluted) | 448.18 | 455.83 | 286.40 | 312.77 | 80.55 | 36.13 |
EPS Growth | 56.49% | 59.16% | -8.43% | 288.31% | 122.93% | -95.06% |
Free Cash Flow | -1,042,678 | -653,303 | -56,419 | 52,312 | -3,660 | -46,000 |
Free Cash Flow Per Share | -15085.57 | -12379.50 | -2138.20 | 2067.25 | -138.70 | -1743.29 |
Gross Margin | 4.99% | 5.83% | 7.35% | 14.15% | 12.12% | 12.54% |
Operating Margin | 3.00% | 2.41% | 4.11% | 7.59% | 7.20% | 7.19% |
Profit Margin | 2.51% | 2.06% | 0.58% | 3.16% | 1.12% | 0.46% |
Free Cash Flow Margin | -84.67% | -55.90% | -4.33% | 20.88% | -1.93% | -22.08% |
EBITDA | 37,928 | 36,515 | 65,829 | 23,370 | 18,129 | 19,186 |
EBITDA Margin | 3.08% | 3.12% | 5.05% | 9.33% | 9.56% | 9.21% |
D&A For EBITDA | 942.88 | 8,390 | 12,288 | 4,344 | 4,485 | 4,201 |
EBIT | 36,986 | 28,125 | 53,541 | 19,026 | 13,644 | 14,985 |
EBIT Margin | 3.00% | 2.41% | 4.11% | 7.59% | 7.19% | 7.19% |
Effective Tax Rate | - | - | 48.92% | 22.82% | 26.61% | 57.55% |
Revenue as Reported | 1,231,508 | 1,168,778 | 1,303,709 | 250,544 | 189,645 | 208,293 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.