Chuong Duong Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014
Market Capitalization	1,234,880	1,316,678	374,909	440,876	146,073	82,273
Market Cap Growth	167.43%	251.20%	-14.96%	201.82%	77.55%	-
Enterprise Value	2,442,427	2,420,708	574,121	640,087	396,512	343,938
Last Close Price	23400.00	24950.00	10825.33	12730.08	2394.42	1348.62
PE Ratio	147.17	86.18	16.31	58.34	18.46	38.71
PS Ratio	1.00	1.06	0.32	0.34	0.58	0.43
PB Ratio	1.53	1.63	0.82	1.30	0.57	0.33
P/TBV Ratio	2.16	2.31	1.16	1.78	0.58	0.33
P/FCF Ratio	-	-	-	-	2.79	-
P/OCF Ratio	-	-	-	-	2.75	15.22
EV/Sales Ratio	1.97	1.95	0.49	0.49	1.58	1.81
EV/EBITDA Ratio	75.93	82.64	15.72	9.72	16.97	18.97
EV/EBIT Ratio	92.70	103.12	20.41	11.96	20.84	25.21
EV/FCF Ratio	-3.98	-	-	-	7.58	-
Debt / Equity Ratio	1.86	1.86	2.27	2.41	1.13	1.13
Debt / EBITDA Ratio	51.28	51.28	28.36	12.38	12.22	15.85
Debt / FCF Ratio	-	-	-	-	5.46	-
Net Debt / Equity Ratio	1.20	1.20	1.41	1.01	0.83	1.02
Net Debt / EBITDA Ratio	33.14	33.14	17.60	5.21	9.03	14.26
Net Debt / FCF Ratio	-1.58	-1.58	-0.98	-6.08	4.04	-70.62
Asset Turnover	0.51	0.51	0.61	-	0.32	0.25
Inventory Turnover	1.71	1.71	3.06	-	0.47	0.39
Quick Ratio	0.85	0.85	0.53	0.83	0.54	0.43
Current Ratio	2.32	2.32	1.37	1.33	1.84	1.53
Return on Equity (ROE)	2.48%	2.48%	5.87%	-	3.13%	0.82%
Return on Assets (ROA)	0.60%	0.60%	0.92%	-	1.51%	1.12%
Return on Invested Capital (ROIC)	1.02%	1.23%	3.16%	4.77%	3.01%	1.96%
Return on Capital Employed (ROCE)	1.30%	1.30%	3.40%	9.10%	4.60%	4.30%
Earnings Yield	1.24%	1.16%	6.41%	1.94%	5.42%	2.58%
FCF Yield	-49.64%	-46.56%	-174.26%	-12.80%	35.81%	-4.45%
Payout Ratio	-	-	19.27%	14.59%	91.00%	-
Buyback Yield / Dilution	-81.85%	-81.85%	-100.00%	-4.27%	4.10%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.