Chuong Duong Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014	Jan '13 Jan 1, 2013
Market Capitalization	1,160,999	374,909	440,876	146,073	82,273	82,273
Market Cap Growth	147.89%	-14.96%	201.82%	77.55%	-	-3.51%
Enterprise Value	2,265,028	574,121	640,087	396,512	343,938	343,388
Last Close Price	22000.00	10825.33	12730.08	2394.42	1348.62	1228.21
PE Ratio	49.09	15.59	58.34	18.46	38.71	86.30
PS Ratio	0.94	0.32	0.34	0.58	0.43	0.40
PB Ratio	1.60	0.82	1.30	0.57	0.33	0.33
P/TBV Ratio	2.01	1.16	1.78	0.58	0.33	0.33
P/FCF Ratio	-	-	-	2.79	-	-
P/OCF Ratio	-	-	-	2.75	15.22	-
EV/Sales Ratio	1.84	0.49	0.49	1.58	1.81	1.65
EV/EBITDA Ratio	55.93	15.72	9.72	16.97	18.97	17.90
EV/EBIT Ratio	57.26	20.41	11.96	20.84	25.21	22.92
EV/FCF Ratio	-2.17	-	-	7.58	-	-
Debt / Equity Ratio	1.89	2.27	2.41	1.13	1.13	1.12
Debt / EBITDA Ratio	36.28	28.36	12.38	12.22	15.85	14.72
Debt / FCF Ratio	-	-	-	5.46	-	-
Net Debt / Equity Ratio	1.32	1.41	1.01	0.83	1.02	1.03
Net Debt / EBITDA Ratio	25.19	17.60	5.21	9.03	14.26	13.52
Net Debt / FCF Ratio	-0.92	-0.98	-6.08	4.04	-70.62	-5.64
Asset Turnover	-	0.61	-	0.32	0.25	0.29
Inventory Turnover	-	3.06	-	0.47	0.39	0.50
Quick Ratio	0.71	0.54	0.83	0.54	0.43	0.48
Current Ratio	2.06	1.37	1.33	1.84	1.53	1.52
Return on Equity (ROE)	-	5.87%	-	3.13%	0.82%	0.39%
Return on Assets (ROA)	-	0.92%	-	1.51%	1.12%	1.30%
Return on Invested Capital (ROIC)	2.38%	3.16%	4.77%	3.01%	1.96%	1.30%
Return on Capital Employed (ROCE)	2.40%	3.40%	9.10%	4.60%	4.30%	4.80%
Earnings Yield	2.67%	6.41%	1.94%	5.42%	2.58%	1.16%
FCF Yield	-89.81%	-174.26%	-12.80%	35.81%	-4.45%	-55.91%
Payout Ratio	11.94%	19.27%	14.59%	91.00%	-	-
Buyback Yield / Dilution	-161.94%	-100.00%	-4.27%	4.10%	-	-13.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.