HOSE:CII Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 15, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2016 - 2020
Market Capitalization	6,575,719	4,460,546	5,491,793	3,253,666	11,082,171	5,111,139	Upgrade
Market Cap Growth	-18.78%	-18.78%	68.79%	-70.64%	116.82%	-8.34%	Upgrade
Enterprise Value	30,477,631	28,479,979	18,442,216	20,033,893	30,725,375	23,277,204	Upgrade
Last Close Price	12000.00	13950.00	15932.08	11658.20	41933.38	19339.96	Upgrade
PE Ratio	16.60	19.35	34.62	4.93	-	21.19	Upgrade
Forward PE	-	5.80	5.80	5.80	42.86	12.07	Upgrade
PS Ratio	2.17	1.47	1.78	0.57	3.88	0.95	Upgrade
PB Ratio	0.72	0.49	0.65	0.39	1.32	0.66	Upgrade
P/TBV Ratio	-	-	-	-	-	23.80	Upgrade
P/FCF Ratio	107.72	73.07	-	4.51	-	-	Upgrade
P/OCF Ratio	13.92	9.44	-	3.34	-	-	Upgrade
EV/Sales Ratio	10.07	9.41	5.97	3.49	10.74	4.33	Upgrade
EV/EBITDA Ratio	15.08	14.09	14.19	12.74	31.87	21.80	Upgrade
EV/EBIT Ratio	29.38	27.46	30.39	24.88	115.17	51.20	Upgrade
EV/FCF Ratio	499.28	466.56	-	27.76	-	-	Upgrade
Debt / Equity Ratio	2.54	2.54	2.22	1.76	2.03	2.13	Upgrade
Debt / EBITDA Ratio	11.47	11.47	14.53	9.27	17.67	15.53	Upgrade
Debt / FCF Ratio	379.63	379.63	-	20.21	-	-	Upgrade
Asset Turnover	0.09	0.09	0.10	0.19	0.10	0.18	Upgrade
Inventory Turnover	0.95	0.95	1.76	1.43	0.53	0.93	Upgrade
Quick Ratio	0.40	0.40	0.52	0.35	0.34	0.38	Upgrade
Current Ratio	0.95	0.95	0.85	0.76	1.15	1.14	Upgrade
Return on Equity (ROE)	7.01%	7.01%	4.40%	10.32%	-3.00%	5.75%	Upgrade
Return on Assets (ROA)	1.86%	1.86%	1.23%	1.69%	0.55%	0.97%	Upgrade
Return on Capital (ROIC)	2.17%	2.17%	1.51%	2.08%	0.67%	1.21%	Upgrade
Return on Capital Employed (ROCE)	3.70%	3.70%	2.40%	4.20%	1.20%	2.10%	Upgrade
Earnings Yield	3.50%	5.77%	3.25%	21.37%	-3.00%	4.97%	Upgrade
FCF Yield	0.93%	1.37%	-29.46%	22.18%	-11.89%	-34.93%	Upgrade
Dividend Yield	13.50%	11.47%	10.04%	12.87%	-	-	Upgrade
Payout Ratio	197.27%	197.27%	134.00%	0.20%	-	163.35%	Upgrade
Buyback Yield / Dilution	-17.21%	-17.21%	-9.05%	-4.41%	0.97%	7.07%	Upgrade
Total Shareholder Return	-3.71%	-5.74%	1.00%	8.46%	0.97%	7.07%	Upgrade

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.