CMC Corporation (HOSE:CMG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
41,600
+250 (0.60%)
At close: Jul 22, 2025

CMC Corporation Income Statement

Millions VND. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
8,202,6427,341,7737,663,6406,290,3855,181,109
Upgrade
Revenue Growth (YoY)
11.73%-4.20%21.83%21.41%6.70%
Upgrade
Cost of Revenue
6,705,8855,967,1756,222,8035,106,6444,275,205
Upgrade
Gross Profit
1,496,7571,374,5991,440,8371,183,740905,904
Upgrade
Selling, General & Admin
1,045,695976,3821,044,718828,308655,660
Upgrade
Operating Expenses
1,045,695976,3821,044,718828,308655,660
Upgrade
Operating Income
451,062398,216396,119355,433250,244
Upgrade
Interest Expense
-79,345-83,069-103,258-70,752-72,718
Upgrade
Interest & Investment Income
81,96684,43278,26082,08982,912
Upgrade
Earnings From Equity Investments
35,74140,92833,05524,07722,298
Upgrade
Currency Exchange Gain (Loss)
13,26614,830-1,1866,6543,401
Upgrade
Other Non Operating Income (Expenses)
-1,3756,741-1,086-28,7614,168
Upgrade
EBT Excluding Unusual Items
501,316462,078401,904368,739290,305
Upgrade
Gain (Loss) on Sale of Assets
229.05-889.85261.45--
Upgrade
Pretax Income
501,545461,188402,166368,739290,305
Upgrade
Income Tax Expense
74,46059,31047,07751,02749,160
Upgrade
Earnings From Continuing Operations
427,085401,878355,089317,712241,145
Upgrade
Minority Interest in Earnings
-78,444-65,360-44,572-76,180-65,722
Upgrade
Net Income
348,641336,519310,517241,532175,423
Upgrade
Preferred Dividends & Other Adjustments
46,99868,01555,26738,95322,338
Upgrade
Net Income to Common
301,642268,503255,250202,580153,085
Upgrade
Net Income Growth
3.60%8.37%28.56%37.69%21.78%
Upgrade
Shares Outstanding (Basic)
211211210210210
Upgrade
Shares Outstanding (Diluted)
211211210210210
Upgrade
Shares Change (YoY)
0.12%0.23%0.18%-0.00%12.01%
Upgrade
EPS (Basic)
1427.971272.641212.59964.09728.53
Upgrade
EPS (Diluted)
1427.971272.641212.59964.09728.29
Upgrade
EPS Growth
12.21%4.95%25.78%32.38%9.89%
Upgrade
Free Cash Flow
165,600-271,682272,090-145,831-118,887
Upgrade
Free Cash Flow Per Share
783.94-1287.711292.59-694.02-565.78
Upgrade
Dividend Per Share
---311.234-
Upgrade
Gross Margin
18.25%18.72%18.80%18.82%17.48%
Upgrade
Operating Margin
5.50%5.42%5.17%5.65%4.83%
Upgrade
Profit Margin
3.68%3.66%3.33%3.22%2.96%
Upgrade
Free Cash Flow Margin
2.02%-3.70%3.55%-2.32%-2.30%
Upgrade
EBITDA
818,157768,383726,986590,286464,315
Upgrade
EBITDA Margin
9.97%10.47%9.49%9.38%8.96%
Upgrade
D&A For EBITDA
367,094370,167330,866234,853214,070
Upgrade
EBIT
451,062398,216396,119355,433250,244
Upgrade
EBIT Margin
5.50%5.42%5.17%5.65%4.83%
Upgrade
Effective Tax Rate
14.85%12.86%11.71%13.84%16.93%
Upgrade
Revenue as Reported
8,202,6427,341,7737,663,6406,290,3855,181,109
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.