CMC Corporation (HOSE: CMG)
Vietnam
· Delayed Price · Currency is VND
56,500
0.00 (0.00%)
At close: Dec 20, 2024
CMC Corporation Income Statement
Financials in millions VND. Fiscal year is April - March.
Millions VND. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 7,762,523 | 7,341,773 | 7,663,640 | 6,290,385 | 5,181,109 | 4,855,806 | Upgrade
|
Revenue Growth (YoY) | 0.94% | -4.20% | 21.83% | 21.41% | 6.70% | -6.36% | Upgrade
|
Cost of Revenue | 6,338,036 | 5,967,175 | 6,222,803 | 5,106,644 | 4,275,205 | 3,956,368 | Upgrade
|
Gross Profit | 1,424,488 | 1,374,599 | 1,440,837 | 1,183,740 | 905,904 | 899,438 | Upgrade
|
Selling, General & Admin | 1,020,124 | 976,382 | 1,044,718 | 828,308 | 655,660 | 666,950 | Upgrade
|
Operating Expenses | 1,020,124 | 976,382 | 1,044,718 | 828,308 | 655,660 | 666,950 | Upgrade
|
Operating Income | 404,363 | 398,216 | 396,119 | 355,433 | 250,244 | 232,487 | Upgrade
|
Interest Expense | -72,167 | -83,069 | -103,258 | -70,752 | -72,718 | -69,880 | Upgrade
|
Interest & Investment Income | 73,024 | 84,432 | 78,260 | 82,089 | 82,912 | 55,383 | Upgrade
|
Earnings From Equity Investments | 39,261 | 40,928 | 33,055 | 24,077 | 22,298 | 25,093 | Upgrade
|
Currency Exchange Gain (Loss) | 17,254 | 14,830 | -1,186 | 6,654 | 3,401 | 4,123 | Upgrade
|
Other Non Operating Income (Expenses) | 4,144 | 6,741 | -1,086 | -28,761 | 4,168 | 11,747 | Upgrade
|
EBT Excluding Unusual Items | 465,878 | 462,078 | 401,904 | 368,739 | 290,305 | 258,953 | Upgrade
|
Gain (Loss) on Sale of Assets | -889.85 | -889.85 | 261.45 | - | - | - | Upgrade
|
Pretax Income | 464,989 | 461,188 | 402,166 | 368,739 | 290,305 | 258,953 | Upgrade
|
Income Tax Expense | 65,336 | 59,310 | 47,077 | 51,027 | 49,160 | 50,383 | Upgrade
|
Earnings From Continuing Operations | 399,652 | 401,878 | 355,089 | 317,712 | 241,145 | 208,570 | Upgrade
|
Minority Interest in Earnings | -70,306 | -65,360 | -44,572 | -76,180 | -65,722 | -64,523 | Upgrade
|
Net Income | 329,346 | 336,519 | 310,517 | 241,532 | 175,423 | 144,047 | Upgrade
|
Preferred Dividends & Other Adjustments | 28,473 | 49,447 | 55,267 | 38,953 | 22,338 | 19,718 | Upgrade
|
Net Income to Common | 300,874 | 287,072 | 255,250 | 202,580 | 153,085 | 124,330 | Upgrade
|
Net Income Growth | 7.64% | 8.37% | 28.56% | 37.69% | 21.78% | -9.68% | Upgrade
|
Shares Outstanding (Basic) | 190 | 190 | 190 | 189 | 189 | 169 | Upgrade
|
Shares Outstanding (Diluted) | 190 | 190 | 190 | 189 | 189 | 169 | Upgrade
|
Shares Change (YoY) | 0.06% | 0.21% | 0.18% | -0.00% | 12.01% | 19.03% | Upgrade
|
EPS (Basic) | 1582.61 | 1510.59 | 1345.98 | 1070.14 | 808.67 | 735.65 | Upgrade
|
EPS (Diluted) | 1582.61 | 1510.59 | 1345.98 | 1070.14 | 808.40 | 735.65 | Upgrade
|
EPS Growth | 14.08% | 12.23% | 25.78% | 32.38% | 9.89% | -24.39% | Upgrade
|
Free Cash Flow | 182,074 | -271,682 | 272,090 | -145,831 | -118,887 | -133,783 | Upgrade
|
Free Cash Flow Per Share | 957.72 | -1429.61 | 1434.78 | -770.36 | -628.02 | -791.59 | Upgrade
|
Dividend Per Share | - | - | - | 345.470 | - | - | Upgrade
|
Gross Margin | 18.35% | 18.72% | 18.80% | 18.82% | 17.48% | 18.52% | Upgrade
|
Operating Margin | 5.21% | 5.42% | 5.17% | 5.65% | 4.83% | 4.79% | Upgrade
|
Profit Margin | 3.88% | 3.91% | 3.33% | 3.22% | 2.95% | 2.56% | Upgrade
|
Free Cash Flow Margin | 2.35% | -3.70% | 3.55% | -2.32% | -2.29% | -2.76% | Upgrade
|
EBITDA | 778,089 | 758,849 | 726,986 | 590,286 | 464,315 | 424,533 | Upgrade
|
EBITDA Margin | 10.02% | 10.34% | 9.49% | 9.38% | 8.96% | 8.74% | Upgrade
|
D&A For EBITDA | 373,726 | 360,633 | 330,866 | 234,853 | 214,070 | 192,046 | Upgrade
|
EBIT | 404,363 | 398,216 | 396,119 | 355,433 | 250,244 | 232,487 | Upgrade
|
EBIT Margin | 5.21% | 5.42% | 5.17% | 5.65% | 4.83% | 4.79% | Upgrade
|
Effective Tax Rate | 14.05% | 12.86% | 11.71% | 13.84% | 16.93% | 19.46% | Upgrade
|
Revenue as Reported | 7,762,523 | 7,341,773 | 7,663,640 | 6,290,385 | 5,181,109 | 4,855,806 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.