Ca Mau Trading JSC (HOSE:CMV)
Vietnam flag Vietnam · Delayed Price · Currency is VND
8,480.00
-60.00 (-0.70%)
At close: Jun 5, 2025

Ca Mau Trading JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2007 - 2011
Period Ending
Mar '25 Dec '24 Dec '23 Dec '14 Jan '14 Jan '13 2007 - 2011
Revenue
4,494,3694,608,9754,260,6424,377,2124,280,8254,404,126
Upgrade
Revenue Growth (YoY)
7.03%8.18%-2.66%2.25%-2.80%3.65%
Upgrade
Cost of Revenue
4,300,7544,420,0794,089,9664,238,7734,155,0764,272,875
Upgrade
Gross Profit
193,615188,896170,676138,438125,749131,251
Upgrade
Selling, General & Admin
183,774181,653161,141122,927107,264105,453
Upgrade
Other Operating Expenses
609.26-----
Upgrade
Operating Expenses
184,383181,653161,141122,927107,264105,453
Upgrade
Operating Income
9,2327,2439,53415,51118,48525,798
Upgrade
Interest Expense
-9,614-9,861-10,009-8,987-10,839-10,780
Upgrade
Interest & Investment Income
619.26994.46887.872,2192,6634,054
Upgrade
Other Non Operating Income (Expenses)
14,28915,08620,09025,13418,47818,914
Upgrade
EBT Excluding Unusual Items
14,52713,46220,50433,87728,78837,986
Upgrade
Gain (Loss) on Sale of Investments
104.4703.27-158.6-5481,523-1,327
Upgrade
Gain (Loss) on Sale of Assets
391.36285.45-247.95123.582,0799.8
Upgrade
Other Unusual Items
74.574.58030.66110.49-
Upgrade
Pretax Income
15,09814,52520,17733,48332,50136,669
Upgrade
Income Tax Expense
4,5404,5485,3767,9618,0128,314
Upgrade
Earnings From Continuing Operations
10,5579,97814,80125,52224,48928,355
Upgrade
Minority Interest in Earnings
1,2461,4851,862-1,368-1,592-1,191
Upgrade
Net Income
11,80311,46216,66324,15422,89727,164
Upgrade
Preferred Dividends & Other Adjustments
1,1461,1461,480---
Upgrade
Net Income to Common
10,65710,31615,18324,15422,89727,164
Upgrade
Net Income Growth
-54.57%-31.21%-31.02%5.49%-15.71%-27.10%
Upgrade
Shares Outstanding (Basic)
181818121211
Upgrade
Shares Outstanding (Diluted)
181818121211
Upgrade
Shares Change (YoY)
50.15%-50.00%-13.49%-7.96%
Upgrade
EPS (Basic)
586.39568.19836.241995.581891.702547.09
Upgrade
EPS (Diluted)
586.20568.00836.001995.581891.702547.09
Upgrade
EPS Growth
-72.69%-32.06%-58.11%5.49%-25.73%-20.80%
Upgrade
Free Cash Flow
-9,8469,388-49,63948,686-101,709-6,316
Upgrade
Free Cash Flow Per Share
-541.73517.07-2734.034022.33-8402.99-592.20
Upgrade
Dividend Per Share
---1500.0001500.000-
Upgrade
Gross Margin
4.31%4.10%4.01%3.16%2.94%2.98%
Upgrade
Operating Margin
0.21%0.16%0.22%0.35%0.43%0.59%
Upgrade
Profit Margin
0.24%0.22%0.36%0.55%0.53%0.62%
Upgrade
Free Cash Flow Margin
-0.22%0.20%-1.17%1.11%-2.38%-0.14%
Upgrade
EBITDA
18,76016,69417,58522,27125,71532,582
Upgrade
EBITDA Margin
0.42%0.36%0.41%0.51%0.60%0.74%
Upgrade
D&A For EBITDA
9,5289,4508,0506,7607,2306,784
Upgrade
EBIT
9,2327,2439,53415,51118,48525,798
Upgrade
EBIT Margin
0.21%0.16%0.22%0.35%0.43%0.59%
Upgrade
Effective Tax Rate
30.07%31.31%26.65%23.78%24.65%22.67%
Upgrade
Revenue as Reported
4,494,3694,608,9754,260,6424,377,2124,280,8254,404,126
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.