The Southern Rubber Industry JSC (HOSE:CSM)
Vietnam · Delayed Price · Currency is VND 12,800
0.00 (0.00%)
At close: Feb 9, 2026
HOSE:CSM Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,086,237 | 4,712,176 | 5,234,907 | 5,320,632 | 4,839,508 | |
Revenue Growth (YoY) | -13.28% | -9.98% | -1.61% | 9.94% | 3.14% |
Cost of Revenue | 3,560,181 | 4,087,199 | 4,677,741 | 4,731,076 | 4,289,421 |
Gross Profit | 526,056 | 624,977 | 557,166 | 589,556 | 550,087 |
Selling, General & Admin | 414,026 | 509,415 | 386,499 | 339,733 | 381,745 |
Operating Expenses | 414,026 | 509,415 | 386,499 | 339,733 | 381,745 |
Operating Income | 112,030 | 115,562 | 170,668 | 249,823 | 168,342 |
Interest Expense | -67,921 | -95,833 | -152,674 | -114,735 | -109,279 |
Interest & Investment Income | 8,504 | 16,191 | 10,929 | 20,639 | 13,370 |
Currency Exchange Gain (Loss) | 31,492 | 43,269 | 39,278 | -36,858 | 4,627 |
Other Non Operating Income (Expenses) | -22,884 | 9,912 | 2,004 | -17,145 | -21,168 |
EBT Excluding Unusual Items | 61,221 | 89,101 | 70,204 | 101,723 | 55,893 |
Other Unusual Items | - | - | - | - | -700.18 |
Pretax Income | 61,221 | 89,101 | 70,204 | 101,723 | 55,192 |
Income Tax Expense | 12,837 | 17,030 | 9,829 | 22,538 | 13,177 |
Net Income | 48,384 | 72,071 | 60,375 | 79,185 | 42,015 |
Preferred Dividends & Other Adjustments | - | 27,248 | - | - | - |
Net Income to Common | 48,384 | 44,824 | 60,375 | 79,185 | 42,015 |
Net Income Growth | -32.87% | 19.37% | -23.76% | 88.47% | -53.66% |
Shares Outstanding (Basic) | 104 | 104 | 189 | 161 | 114 |
Shares Outstanding (Diluted) | 104 | 104 | 189 | 161 | 114 |
Shares Change (YoY) | - | -45.08% | 16.99% | 40.87% | 0.26% |
EPS (Basic) | 466.91 | 432.56 | 320.00 | 491.00 | 367.00 |
EPS (Diluted) | 466.91 | 432.56 | 320.00 | 491.00 | 367.00 |
EPS Growth | 7.94% | 35.17% | -34.83% | 33.79% | -53.78% |
Free Cash Flow | 383,904 | 253,912 | 570,938 | -2,811 | -293,558 |
Free Cash Flow Per Share | 3704.73 | 2450.29 | 3026.11 | -17.43 | -2564.20 |
Dividend Per Share | - | 300.000 | 300.000 | 300.000 | 300.000 |
Gross Margin | 12.87% | 13.26% | 10.64% | 11.08% | 11.37% |
Operating Margin | 2.74% | 2.45% | 3.26% | 4.70% | 3.48% |
Profit Margin | 1.18% | 0.95% | 1.15% | 1.49% | 0.87% |
Free Cash Flow Margin | 9.40% | 5.39% | 10.91% | -0.05% | -6.07% |
EBITDA | 242,334 | 305,873 | 371,969 | 464,307 | 377,304 |
EBITDA Margin | 5.93% | 6.49% | 7.11% | 8.73% | 7.80% |
D&A For EBITDA | 130,304 | 190,311 | 201,302 | 214,484 | 208,962 |
EBIT | 112,030 | 115,562 | 170,668 | 249,823 | 168,342 |
EBIT Margin | 2.74% | 2.45% | 3.26% | 4.70% | 3.48% |
Effective Tax Rate | 20.97% | 19.11% | 14.00% | 22.16% | 23.88% |
Revenue as Reported | 4,086,237 | 4,712,176 | 5,234,907 | 5,320,632 | 4,839,508 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.