South Basic Chemicals JSC (HOSE:CSV)
Vietnam
· Delayed Price · Currency is VND 38,050
-250 (-0.65%)
At close: Apr 2, 2025
South Basic Chemicals JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Revenue | 1,855,579 | 1,588,441 | 2,104,252 | 1,576,769 | 1,339,414 | Upgrade
|
| Revenue Growth (YoY) | 16.82% | -24.51% | 33.45% | 17.72% | -14.48% | Upgrade
|
| Cost of Revenue | 1,345,297 | 1,178,895 | 1,444,081 | 1,164,764 | 975,315 | Upgrade
|
| Gross Profit | 510,282 | 409,546 | 660,171 | 412,005 | 364,100 | Upgrade
|
| Selling, General & Admin | 204,877 | 160,082 | 163,421 | 145,334 | 137,535 | Upgrade
|
| Other Operating Expenses | 5,425 | 394.65 | - | - | - | Upgrade
|
| Operating Expenses | 210,302 | 160,477 | 163,421 | 145,334 | 137,535 | Upgrade
|
| Operating Income | 299,980 | 249,070 | 496,749 | 266,671 | 226,564 | Upgrade
|
| Interest Expense | -2,377 | -4,248 | -2,927 | -5,109 | -12,540 | Upgrade
|
| Interest & Investment Income | 27,493 | 35,945 | 18,067 | 8,824 | 11,593 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,137 | 3,967 | -1,716 | 2,319 | 889.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -393.8 | 4,115 | -43.62 | 105.7 | -931.4 | Upgrade
|
| EBT Excluding Unusual Items | 326,839 | 288,849 | 510,130 | 272,811 | 225,576 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,454 | - | 469.38 | - | - | Upgrade
|
| Other Unusual Items | - | - | 131.48 | 49.67 | - | Upgrade
|
| Pretax Income | 328,293 | 288,849 | 510,731 | 272,861 | 225,576 | Upgrade
|
| Income Tax Expense | 69,958 | 58,230 | 102,816 | 54,808 | 45,309 | Upgrade
|
| Earnings From Continuing Operations | 258,335 | 230,619 | 407,914 | 218,053 | 180,266 | Upgrade
|
| Minority Interest in Earnings | -19,699 | -21,481 | -53,475 | -8,792 | -1,546 | Upgrade
|
| Net Income | 238,636 | 209,139 | 354,439 | 209,261 | 178,721 | Upgrade
|
| Preferred Dividends & Other Adjustments | 21,000 | 25,146 | 39,114 | 22,045 | 16,360 | Upgrade
|
| Net Income to Common | 217,636 | 183,993 | 315,324 | 187,217 | 162,360 | Upgrade
|
| Net Income Growth | 14.10% | -40.99% | 69.38% | 17.09% | -27.25% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 110 | 111 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 110 | 111 | 111 | 111 | Upgrade
|
| EPS (Basic) | 1969.56 | 1665.09 | 2853.61 | 1694.27 | 1469.32 | Upgrade
|
| EPS (Diluted) | 1969.56 | 1665.00 | 2853.61 | 1694.27 | 1469.32 | Upgrade
|
| EPS Growth | 18.29% | -41.65% | 68.43% | 15.31% | -26.73% | Upgrade
|
| Free Cash Flow | 208,991 | 310,083 | 220,747 | 84,902 | 240,102 | Upgrade
|
| Free Cash Flow Per Share | 1891.33 | 2806.18 | 1997.71 | 768.35 | 2172.87 | Upgrade
|
| Dividend Per Share | - | 1400.000 | 1400.000 | - | 800.000 | Upgrade
|
| Gross Margin | 27.50% | 25.78% | 31.37% | 26.13% | 27.18% | Upgrade
|
| Operating Margin | 16.17% | 15.68% | 23.61% | 16.91% | 16.91% | Upgrade
|
| Profit Margin | 11.73% | 11.58% | 14.99% | 11.87% | 12.12% | Upgrade
|
| Free Cash Flow Margin | 11.26% | 19.52% | 10.49% | 5.38% | 17.93% | Upgrade
|
| EBITDA | 344,576 | 310,484 | 560,269 | 318,192 | 272,756 | Upgrade
|
| EBITDA Margin | 18.57% | 19.55% | 26.63% | 20.18% | 20.36% | Upgrade
|
| D&A For EBITDA | 44,596 | 61,414 | 63,520 | 51,521 | 46,192 | Upgrade
|
| EBIT | 299,980 | 249,070 | 496,749 | 266,671 | 226,564 | Upgrade
|
| EBIT Margin | 16.17% | 15.68% | 23.61% | 16.91% | 16.91% | Upgrade
|
| Effective Tax Rate | 21.31% | 20.16% | 20.13% | 20.09% | 20.09% | Upgrade
|
| Revenue as Reported | 1,855,579 | 1,588,441 | 2,104,252 | 1,576,769 | 1,339,414 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.