CMC JSC (HOSE:CVT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
28,500
+650 (2.33%)
At close: Apr 18, 2025

CMC JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,711,8501,831,8012,021,5411,443,0961,307,357
Upgrade
Revenue Growth (YoY)
-6.55%-9.39%40.08%10.38%-10.95%
Upgrade
Cost of Revenue
1,448,4101,525,3661,679,1981,197,2271,083,262
Upgrade
Gross Profit
263,440306,436342,344245,869224,095
Upgrade
Selling, General & Admin
134,974158,622135,27680,61557,290
Upgrade
Operating Expenses
134,974158,622135,27680,61557,290
Upgrade
Operating Income
128,466147,814207,068165,255166,805
Upgrade
Interest Expense
-165,838-206,922-178,159-55,561-16,768
Upgrade
Interest & Investment Income
2,2055,657271.64,1251,216
Upgrade
Currency Exchange Gain (Loss)
296.65383.15-3,448-1,138-597.58
Upgrade
Other Non Operating Income (Expenses)
-3,740-3,402-13.47-2,486400.94
Upgrade
EBT Excluding Unusual Items
-38,610-56,47125,719110,194151,056
Upgrade
Gain (Loss) on Sale of Investments
123,149118,92998,7348,192-
Upgrade
Pretax Income
84,53962,458124,453118,386151,056
Upgrade
Income Tax Expense
24,72121,83929,50724,19030,431
Upgrade
Earnings From Continuing Operations
59,81840,62094,94694,195120,624
Upgrade
Minority Interest in Earnings
-9.64-9.58-8.46--
Upgrade
Net Income
59,80840,61094,93894,195120,624
Upgrade
Net Income to Common
59,80840,61094,93894,195120,624
Upgrade
Net Income Growth
47.27%-57.23%0.79%-21.91%-26.74%
Upgrade
Shares Outstanding (Basic)
3737373737
Upgrade
Shares Outstanding (Diluted)
3737373737
Upgrade
EPS (Basic)
1630.061106.812587.512567.273287.59
Upgrade
EPS (Diluted)
1630.001106.812587.512567.003287.59
Upgrade
EPS Growth
47.27%-57.23%0.80%-21.92%-22.89%
Upgrade
Free Cash Flow
257,611-134,652-379,992-76,58099,000
Upgrade
Free Cash Flow Per Share
7021.13-3669.89-10356.57-2087.172698.23
Upgrade
Gross Margin
15.39%16.73%16.93%17.04%17.14%
Upgrade
Operating Margin
7.51%8.07%10.24%11.45%12.76%
Upgrade
Profit Margin
3.49%2.22%4.70%6.53%9.23%
Upgrade
Free Cash Flow Margin
15.05%-7.35%-18.80%-5.31%7.57%
Upgrade
EBITDA
245,274283,805352,872278,343295,048
Upgrade
EBITDA Margin
14.33%15.49%17.46%19.29%22.57%
Upgrade
D&A For EBITDA
116,808135,991145,804113,089128,243
Upgrade
EBIT
128,466147,814207,068165,255166,805
Upgrade
EBIT Margin
7.51%8.07%10.24%11.45%12.76%
Upgrade
Effective Tax Rate
29.24%34.97%23.71%20.43%20.15%
Upgrade
Revenue as Reported
1,711,8501,831,8012,021,5411,443,0961,307,357
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.