Travel Investment and Seafood Development Corporation (HOSE:DAT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
7,380.00
-20.00 (-0.27%)
At close: Jul 18, 2025

HOSE:DAT Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
2,765,8812,938,5352,939,7362,994,6442,259,9722,159,885
Upgrade
Revenue Growth (YoY)
-8.93%-0.04%-1.83%32.51%4.63%-13.37%
Upgrade
Cost of Revenue
2,683,3212,853,6462,813,9142,856,6972,173,0502,046,151
Upgrade
Gross Profit
82,56084,888125,822137,94786,922113,734
Upgrade
Selling, General & Admin
19,52116,16621,70021,46116,03417,981
Upgrade
Operating Expenses
19,52116,16621,70021,46116,03417,981
Upgrade
Operating Income
63,03968,723104,122116,48670,88895,754
Upgrade
Interest Expense
-29,199-35,661-60,897-53,948-52,973-67,766
Upgrade
Interest & Investment Income
18,81232,83940,91126,52420,51930,597
Upgrade
Currency Exchange Gain (Loss)
-1,154-339.71689.35249.561,389-561.45
Upgrade
Other Non Operating Income (Expenses)
13,642-45.49-1,886-275.59-362.29-349.28
Upgrade
EBT Excluding Unusual Items
65,14065,51682,93989,03639,46157,674
Upgrade
Gain (Loss) on Sale of Investments
--367.23-367.24--
Upgrade
Gain (Loss) on Sale of Assets
27.3527.35----
Upgrade
Pretax Income
65,16765,54483,30688,66839,46157,674
Upgrade
Income Tax Expense
6,6336,6677,9938,5694,8005,753
Upgrade
Net Income
58,53558,87775,31480,09934,66051,921
Upgrade
Net Income to Common
58,53558,87775,31480,09934,66051,921
Upgrade
Net Income Growth
-12.73%-21.82%-5.97%131.10%-33.24%-16.62%
Upgrade
Shares Outstanding (Basic)
666669626969
Upgrade
Shares Outstanding (Diluted)
666669626969
Upgrade
Shares Change (YoY)
-5.25%-5.27%12.57%-11.16%-2.83%
Upgrade
EPS (Basic)
892.41897.741087.901302.42500.66749.98
Upgrade
EPS (Diluted)
892.41897.741087.901142.74500.40749.98
Upgrade
EPS Growth
-7.89%-17.48%-4.80%128.37%-33.28%-18.92%
Upgrade
Free Cash Flow
158,000-146,745303,68321,31191,72230,405
Upgrade
Free Cash Flow Per Share
2408.82-2237.544386.67346.521324.90439.19
Upgrade
Gross Margin
2.99%2.89%4.28%4.61%3.85%5.27%
Upgrade
Operating Margin
2.28%2.34%3.54%3.89%3.14%4.43%
Upgrade
Profit Margin
2.12%2.00%2.56%2.67%1.53%2.40%
Upgrade
Free Cash Flow Margin
5.71%-4.99%10.33%0.71%4.06%1.41%
Upgrade
EBITDA
113,387119,342153,681167,827121,637147,499
Upgrade
EBITDA Margin
4.10%4.06%5.23%5.60%5.38%6.83%
Upgrade
D&A For EBITDA
50,34950,61949,55951,34150,75051,745
Upgrade
EBIT
63,03968,723104,122116,48670,88895,754
Upgrade
EBIT Margin
2.28%2.34%3.54%3.89%3.14%4.43%
Upgrade
Effective Tax Rate
10.18%10.17%9.59%9.66%12.16%9.98%
Upgrade
Revenue as Reported
2,765,8812,938,5352,939,7362,994,6442,259,9722,159,885
Upgrade
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.