DIC Holdings Construction JSC (HOSE:DC4)
Vietnam flag Vietnam · Delayed Price · Currency is VND
13,950
-300 (-2.11%)
At close: Mar 21, 2025

HOSE:DC4 Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2019 FY 2018 FY 2017 2012 - 2016
Period Ending
Dec '24 Jan '24 Dec '19 Dec '18 Dec '17 2012 - 2016
Revenue
1,094,424577,972404,950319,386253,729
Upgrade
Revenue Growth (YoY)
89.36%42.73%26.79%25.88%15.81%
Upgrade
Cost of Revenue
851,846357,750358,954295,346230,170
Upgrade
Gross Profit
242,577220,22145,99624,04023,559
Upgrade
Selling, General & Admin
56,79962,66913,86110,23710,605
Upgrade
Operating Expenses
56,79962,66913,86110,23710,605
Upgrade
Operating Income
185,778157,55232,13613,80312,953
Upgrade
Interest Expense
-36,014-16,022-3,456-3,972-3,445
Upgrade
Interest & Investment Income
--1,359990.06244.24
Upgrade
Other Non Operating Income (Expenses)
340.593,0722,1066,286-899.94
Upgrade
EBT Excluding Unusual Items
150,105144,60332,14517,1078,852
Upgrade
Pretax Income
150,105144,60332,14517,1078,852
Upgrade
Income Tax Expense
29,73337,5356,5523,2951,857
Upgrade
Earnings From Continuing Operations
120,372107,06725,59313,8136,996
Upgrade
Minority Interest in Earnings
298.46291.86---
Upgrade
Net Income
120,670107,35925,59313,8136,996
Upgrade
Net Income to Common
120,670107,35925,59313,8136,996
Upgrade
Net Income Growth
12.40%319.48%85.29%97.45%2.49%
Upgrade
Shares Outstanding (Basic)
586821138
Upgrade
Shares Outstanding (Diluted)
586823138
Upgrade
Shares Change (YoY)
-15.03%200.86%73.93%68.16%-9.10%
Upgrade
EPS (Basic)
2090.001580.001205.451063.73905.96
Upgrade
EPS (Diluted)
2090.001580.001133.201063.73905.96
Upgrade
EPS Growth
32.28%39.43%6.53%17.41%12.75%
Upgrade
Free Cash Flow
-72,127-146,755-98,01814,895-23,655
Upgrade
Free Cash Flow Per Share
-1249.24-2159.79-4339.981147.10-3063.45
Upgrade
Gross Margin
22.17%38.10%11.36%7.53%9.29%
Upgrade
Operating Margin
16.98%27.26%7.94%4.32%5.10%
Upgrade
Profit Margin
11.03%18.57%6.32%4.32%2.76%
Upgrade
Free Cash Flow Margin
-6.59%-25.39%-24.20%4.66%-9.32%
Upgrade
EBITDA
197,289169,823---
Upgrade
EBITDA Margin
18.03%29.38%---
Upgrade
D&A For EBITDA
11,51012,271---
Upgrade
EBIT
185,778157,55232,13613,80312,953
Upgrade
EBIT Margin
16.98%27.26%7.94%4.32%5.10%
Upgrade
Effective Tax Rate
19.81%25.96%20.38%19.26%20.97%
Upgrade
Revenue as Reported
1,094,424577,972404,950319,386253,729
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.