Hoa An JSC Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014
Cash & Equivalents	46,908	85,961	116,162	21,456	14,070
Short-Term Investments	226,321	86,000	181,000	16,522	19,131
Trading Asset Securities	-	154,314	5,639	-	-
Cash & Short-Term Investments	273,229	326,275	302,801	37,978	33,201
Cash Growth	-16.26%	7.75%	697.32%	14.39%	-28.39%
Accounts Receivable	19,255	2,140	14,173	23,171	22,012
Other Receivables	17,524	2,858	3,545	11,390	10,894
Receivables	63,939	32,158	44,877	34,561	32,906
Inventory	3,810	64.65	2,262	688	3,887
Prepaid Expenses	9,896	435.95	-	551.83	176.53
Other Current Assets	-24,482	9,384	9,987	24,077	24,232
Total Current Assets	326,393	368,317	359,927	97,855	94,402
Property, Plant & Equipment	74,240	37,877	34,321	49,656	76,510
Long-Term Investments	-	-	-	38,567	45,832
Goodwill	88,760	-	-	-	-
Other Intangible Assets	22,241	27,212	32,184	109,790	93,406
Long-Term Deferred Charges	-	-	-	1,444	1,444
Other Long-Term Assets	31,340	37,040	42,664	34,503	29,216
Total Assets	542,973	470,446	469,096	331,816	340,810
Accounts Payable	8,788	7,347	10,532	2,705	3,587
Accrued Expenses	22,437	18,851	33,090	13,239	12,123
Short-Term Debt	-	-	-	-	17,520
Current Income Taxes Payable	2,913	1,983	3,417	1,492	163.08
Current Unearned Revenue	7,931	7,772	3,057	-	-
Other Current Liabilities	4,431	571.16	1,830	2,117	1,885
Total Current Liabilities	46,500	36,524	51,927	19,553	35,279
Other Long-Term Liabilities	7,814	6,715	6,401	-	-
Total Liabilities	54,314	43,240	58,328	19,553	35,279
Common Stock	151,199	151,199	151,199	151,199	151,199
Additional Paid-In Capital	58,398	58,398	58,398	58,398	58,398
Retained Earnings	290,906	229,455	212,815	103,963	97,232
Treasury Stock	-11,847	-11,847	-11,645	-1,298	-1,298
Total Common Equity	488,658	427,206	410,768	312,263	305,532
Minority Interest	1	-	-	-	-
Shareholders' Equity	488,659	427,206	410,768	312,263	305,532
Total Liabilities & Equity	542,973	470,446	469,096	331,816	340,810
Total Debt	-	-	-	-	17,520
Net Cash (Debt)	273,229	326,275	302,801	37,978	15,681
Net Cash Growth	-16.26%	7.75%	697.32%	142.20%	1.59%
Net Cash Per Share	18560.79	22163.80	20562.24	2521.52	1041.11
Filing Date Shares Outstanding	14.72	14.72	14.73	15.06	15.06
Total Common Shares Outstanding	14.72	14.72	14.73	15.06	15.06
Working Capital	279,893	331,793	308,000	78,302	59,123
Book Value Per Share	33194.42	29020.05	27893.94	20732.90	20285.80
Tangible Book Value	377,657	399,994	378,584	202,473	212,125
Tangible Book Value Per Share	25654.18	27171.54	25708.45	13443.31	14084.07
Buildings	18,443	29,800	29,333	34,120	32,899
Machinery	95,157	61,902	55,387	48,815	51,063
Construction In Progress	30,627	21,140	21,140	15,295	37,896

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.