Dat Phuong Group JSC (HOSE:DPG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
50,600
+1,000 (2.02%)
At close: Apr 23, 2025

Dat Phuong Group JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2017 FY 2016
Period Ending
Dec '24 Dec '23 Dec '17 Dec '16
Revenue
3,577,5353,450,1401,410,3591,805,317
Revenue Growth (YoY)
3.69%144.63%-21.88%-
Cost of Revenue
3,030,7882,865,1931,101,6771,579,086
Gross Profit
546,747584,946308,681226,230
Selling, General & Admin
96,92694,54845,42443,787
Operating Expenses
96,92694,54845,42443,787
Operating Income
449,821490,398263,257182,443
Interest Expense
-113,018-181,379-55,294-60,576
Interest & Investment Income
17,63528,3898,67021,414
Currency Exchange Gain (Loss)
-377.750.080.02-4.96
Other Non Operating Income (Expenses)
-10,337-1,0713,62415,054
EBT Excluding Unusual Items
343,722336,336220,256158,330
Gain (Loss) on Sale of Assets
133.25-35274
Other Unusual Items
--19,229--
Pretax Income
343,855317,108220,291158,604
Income Tax Expense
39,76034,42129,18121,849
Earnings From Continuing Operations
304,095282,687191,111136,755
Minority Interest in Earnings
-80,227-79,643-33,464-15,162
Net Income
223,868203,043157,647121,593
Preferred Dividends & Other Adjustments
-4,67012,19912,684
Net Income to Common
223,868198,374145,448108,909
Net Income Growth
10.26%28.80%29.65%-
Shares Outstanding (Basic)
63635856
Shares Outstanding (Diluted)
63635856
Shares Change (YoY)
-8.84%3.21%-
EPS (Basic)
3553.493148.812512.791941.94
EPS (Diluted)
3553.003148.812512.791941.90
EPS Growth
12.84%25.31%29.40%-
Free Cash Flow
-363,959473,604-857,214-153,660
Free Cash Flow Per Share
-5777.177517.59-14809.37-2739.87
Dividend Per Share
-1000.000714.286-
Dividend Growth
-40.00%--
Gross Margin
15.28%16.95%21.89%12.53%
Operating Margin
12.57%14.21%18.67%10.11%
Profit Margin
6.26%5.75%10.31%6.03%
Free Cash Flow Margin
-10.17%13.73%-60.78%-8.51%
EBITDA
592,815632,741328,310246,524
EBITDA Margin
16.57%18.34%23.28%13.66%
D&A For EBITDA
142,995142,34365,05264,080
EBIT
449,821490,398263,257182,443
EBIT Margin
12.57%14.21%18.67%10.11%
Effective Tax Rate
11.56%10.85%13.25%13.78%
Revenue as Reported
3,577,5353,450,1401,410,3591,805,317
Source: S&P Global Market Intelligence. Standard template. Financial Sources.