Dat Phuong Group JSC (HOSE:DPG)

Dat Phuong Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 6, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,530,916	2,897,979	2,497,932	1,795,487	4,724,967	1,394,169
Market Cap Growth	60.71%	16.01%	39.12%	-62.00%	238.91%	-
Enterprise Value	8,130,922	4,930,227	4,686,996	4,156,466	6,721,407	3,489,960
Last Close Price	44950.00	28320.90	23994.09	16748.24	43244.29	12879.42
PE Ratio	14.79	12.95	12.59	4.71	14.01	7.28
Forward PE	10.81	11.11	9.64	9.64	4.68	4.68
PS Ratio	1.06	0.81	0.72	0.54	1.86	0.66
PB Ratio	1.62	1.11	1.06	0.81	2.65	0.99
P/TBV Ratio	2.19	1.51	1.39	1.07	3.48	1.39
P/FCF Ratio	-	-	5.27	19.82	11.09	18.06
P/OCF Ratio	-	-	4.11	5.40	6.44	11.32
EV/Sales Ratio	1.89	1.38	1.36	1.25	2.64	1.65
EV/EBITDA Ratio	11.39	8.32	7.41	4.80	8.62	5.84
EV/EBIT Ratio	14.23	10.96	9.56	5.69	10.40	7.57
EV/FCF Ratio	-6.23	-	9.90	45.88	15.78	45.21
Debt / Equity Ratio	1.27	0.94	1.08	1.21	1.52	1.71
Debt / EBITDA Ratio	5.04	4.16	4.01	3.08	3.47	4.02
Debt / FCF Ratio	-	-	5.36	29.38	6.36	31.13
Asset Turnover	0.63	0.55	0.54	0.55	0.47	-
Inventory Turnover	2.09	2.56	2.56	2.91	3.37	-
Quick Ratio	0.72	0.72	0.76	0.87	0.80	0.61
Current Ratio	2.27	1.42	1.31	1.48	1.08	0.93
Return on Equity (ROE)	15.80%	12.26%	12.41%	26.04%	28.17%	-
Return on Assets (ROA)	5.21%	4.29%	4.78%	7.55%	7.50%	-
Return on Invested Capital (ROIC)	9.45%	11.00%	13.00%	19.83%	18.15%	13.87%
Return on Capital Employed (ROCE)	10.50%	11.40%	12.90%	18.60%	18.40%	15.60%
Earnings Yield	6.76%	7.72%	8.13%	21.34%	7.24%	13.99%
FCF Yield	-28.82%	-12.56%	18.96%	5.05%	9.01%	5.54%
Dividend Yield	1.45%	-	2.60%	3.73%	1.44%	3.47%
Payout Ratio	41.70%	53.65%	72.39%	22.19%	17.46%	22.31%
Buyback Yield / Dilution	-	-	-	-0.97%	-1.38%	-6.32%
Total Shareholder Return	1.45%	-	2.60%	2.76%	0.06%	-2.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.