PetroVietnam Fertilizer and Chemicals Corporation - JSC (HOSE:DPM)
Vietnam · Delayed Price · Currency is VND 26,550
+1,715 (6.91%)
At close: Aug 7, 2025
HOSE:DPM Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 650,837 | 537,764 | 519,467 | 5,564,877 | 3,117,134 | 691,308 | Upgrade |
Depreciation & Amortization | 386,372 | 389,644 | 403,299 | 514,802 | 536,986 | 549,648 | Upgrade |
Other Amortization | 5,840 | 4,195 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | -404,372 | -346,166 | -452,967 | -330,771 | -168,460 | -177,402 | Upgrade |
Other Operating Activities | 260,230 | 174,354 | -794,315 | -104,446 | 252,987 | 62,834 | Upgrade |
Change in Accounts Receivable | -476,324 | -187,934 | -239,668 | 80,004 | -149,969 | -12,020 | Upgrade |
Change in Inventory | -541,119 | 211,913 | 2,089,952 | -1,258,271 | -1,278,636 | -114,562 | Upgrade |
Change in Accounts Payable | 1,008,232 | 148,751 | -551,418 | 516,136 | 189,583 | -215,723 | Upgrade |
Change in Other Net Operating Assets | -8,637 | 15,308 | -29,502 | -21,066 | 16,447 | 3,190 | Upgrade |
Operating Cash Flow | 881,059 | 947,830 | 944,847 | 4,961,264 | 2,516,072 | 787,273 | Upgrade |
Operating Cash Flow Growth | -48.93% | 0.32% | -80.96% | 97.18% | 219.59% | -55.24% | Upgrade |
Capital Expenditures | -71,798 | -85,463 | -240,758 | -77,484 | -221,937 | -81,740 | Upgrade |
Sale of Property, Plant & Equipment | 522.27 | 524.38 | 906.08 | 2,494 | 298.62 | - | Upgrade |
Investment in Securities | -2,000,000 | -4,079,000 | 1,495,000 | -3,425,000 | -1,270,000 | -1,150,000 | Upgrade |
Other Investing Activities | 416,482 | 355,728 | 420,930 | 273,436 | 172,718 | 165,742 | Upgrade |
Investing Cash Flow | -1,654,793 | -3,808,211 | 1,676,078 | -3,226,554 | -1,318,921 | -1,065,998 | Upgrade |
Long-Term Debt Issued | - | 5,068,037 | - | 1,059,193 | 724,558 | 381,720 | Upgrade |
Long-Term Debt Repaid | - | -1,646,011 | -707,152 | -1,258,762 | -869,427 | -571,449 | Upgrade |
Net Debt Issued (Repaid) | 1,953,297 | 3,422,026 | -707,152 | -199,569 | -144,870 | -189,729 | Upgrade |
Common Dividends Paid | -801,478 | -801,478 | -2,755,414 | -1,977,036 | -557,565 | -479,315 | Upgrade |
Financing Cash Flow | 1,151,818 | 2,620,548 | -3,462,566 | -2,176,604 | -702,434 | -669,045 | Upgrade |
Foreign Exchange Rate Adjustments | 2,626 | 3,184 | -638.16 | 1,620 | 200.35 | 15.36 | Upgrade |
Net Cash Flow | 380,710 | -236,649 | -842,280 | -440,274 | 494,917 | -947,754 | Upgrade |
Free Cash Flow | 809,261 | 862,366 | 704,088 | 4,883,780 | 2,294,135 | 705,533 | Upgrade |
Free Cash Flow Growth | -47.76% | 22.48% | -85.58% | 112.88% | 225.16% | -57.01% | Upgrade |
Free Cash Flow Margin | 5.17% | 6.39% | 5.19% | 26.22% | 17.94% | 9.09% | Upgrade |
Free Cash Flow Per Share | 2114.10 | 2203.66 | 1799.20 | 12479.82 | 5862.34 | 1802.89 | Upgrade |
Cash Interest Paid | 66,670 | 46,080 | 76,374 | 64,436 | 73,837 | 101,010 | Upgrade |
Cash Income Tax Paid | 133,539 | 64,715 | 344,716 | 1,209,089 | 302,162 | 178,220 | Upgrade |
Levered Free Cash Flow | 1,179,372 | 982,381 | 686,540 | 4,104,309 | 1,161,780 | 612,682 | Upgrade |
Unlevered Free Cash Flow | 1,242,768 | 1,012,280 | 718,189 | 4,144,802 | 1,205,071 | 667,972 | Upgrade |
Change in Net Working Capital | -584,325 | -480,084 | -367,556 | 232,662 | 1,324,229 | 216,258 | Upgrade |
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.