Dong Phu Rubber JSC (HOSE:DPR)
Vietnam flag Vietnam · Delayed Price · Currency is VND
37,600
-200 (-0.53%)
At close: Apr 14, 2025

Dong Phu Rubber JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
1,224,4551,041,1221,210,7321,216,8411,137,598
Upgrade
Revenue Growth (YoY)
17.61%-14.01%-0.50%6.97%10.12%
Upgrade
Cost of Revenue
834,798766,697843,546786,532817,653
Upgrade
Gross Profit
389,658274,425367,186430,309319,945
Upgrade
Selling, General & Admin
169,283123,690123,031118,517110,868
Upgrade
Operating Expenses
169,283123,690123,031118,517110,868
Upgrade
Operating Income
220,375150,735244,155311,793209,077
Upgrade
Interest Expense
---956.71-4,986-14,315
Upgrade
Interest & Investment Income
91,869106,19364,97944,77856,280
Upgrade
Currency Exchange Gain (Loss)
-3,141-1,4311,6081,278553.56
Upgrade
Other Non Operating Income (Expenses)
68,42548,67647,018243,30711,002
Upgrade
EBT Excluding Unusual Items
377,528304,173356,803596,169262,599
Upgrade
Gain (Loss) on Sale of Investments
159.9929.910.2-253.836,792
Upgrade
Gain (Loss) on Sale of Assets
--239.46-184.24-18,571-45.08
Upgrade
Pretax Income
377,688303,964356,629577,345269,345
Upgrade
Income Tax Expense
53,43349,85961,111104,76757,657
Upgrade
Earnings From Continuing Operations
324,255254,105295,518472,578211,688
Upgrade
Minority Interest in Earnings
-62,262-45,263-43,226-41,502-33,749
Upgrade
Net Income
261,993208,841252,292431,075177,939
Upgrade
Preferred Dividends & Other Adjustments
1,299-33,72465,12060,442
Upgrade
Net Income to Common
260,694208,841218,568365,956117,497
Upgrade
Net Income Growth
25.45%-17.22%-41.47%142.26%-2.71%
Upgrade
Shares Outstanding (Basic)
8799868380
Upgrade
Shares Outstanding (Diluted)
879917316980
Upgrade
Shares Change (YoY)
-12.50%-42.56%2.04%111.12%-
Upgrade
EPS (Basic)
3000.412103.162541.484386.681464.14
Upgrade
EPS (Diluted)
3000.002103.161264.002160.001464.00
Upgrade
EPS Growth
42.64%66.39%-41.48%47.54%-6.88%
Upgrade
Free Cash Flow
271,010139,998203,431653,531-7,835
Upgrade
Free Cash Flow Per Share
3119.141409.861176.683857.37-97.63
Upgrade
Dividend Per Share
--1500.0001750.0001250.000
Upgrade
Dividend Growth
---14.29%40.00%-50.00%
Upgrade
Gross Margin
31.82%26.36%30.33%35.36%28.13%
Upgrade
Operating Margin
18.00%14.48%20.17%25.62%18.38%
Upgrade
Profit Margin
21.29%20.06%18.05%30.07%10.33%
Upgrade
Free Cash Flow Margin
22.13%13.45%16.80%53.71%-0.69%
Upgrade
EBITDA
356,762281,108372,764435,868325,476
Upgrade
EBITDA Margin
29.14%27.00%30.79%35.82%28.61%
Upgrade
D&A For EBITDA
136,388130,372128,609124,076116,399
Upgrade
EBIT
220,375150,735244,155311,793209,077
Upgrade
EBIT Margin
18.00%14.48%20.17%25.62%18.38%
Upgrade
Effective Tax Rate
14.15%16.40%17.14%18.15%21.41%
Upgrade
Revenue as Reported
1,224,4551,041,1221,210,7321,216,8411,137,598
Upgrade
Updated Oct 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.