Dien Quang Group JSC (HOSE:DQC)
Vietnam · Delayed Price · Currency is VND 10,100
+140 (1.41%)
At close: Feb 9, 2026
Dien Quang Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 920,115 | 813,628 | 859,018 | 989,645 | 733,831 | |
Revenue Growth (YoY) | 13.09% | -5.28% | -13.20% | 34.86% | -21.95% |
Cost of Revenue | 712,732 | 629,274 | 579,947 | 668,697 | 511,228 |
Gross Profit | 207,383 | 184,354 | 279,071 | 320,947 | 222,603 |
Selling, General & Admin | 186,665 | 290,190 | 306,900 | 293,231 | 226,008 |
Operating Expenses | 186,665 | 290,190 | 306,900 | 293,231 | 226,008 |
Operating Income | 20,717 | -105,835 | -27,829 | 27,717 | -3,405 |
Interest Expense | -7,895 | -6,059 | -19,581 | -9,739 | -4,087 |
Interest & Investment Income | 7,228 | 3,008 | 5,680 | 5,766 | 4,613 |
Earnings From Equity Investments | 2,366 | 1,212 | 447.02 | -6,755 | 14,733 |
Currency Exchange Gain (Loss) | - | -641.83 | -205.94 | 1,808 | 1,281 |
Other Non Operating Income (Expenses) | -5,114 | -120.01 | 5,387 | 1,084 | -30.62 |
EBT Excluding Unusual Items | 17,301 | -108,436 | -36,102 | 19,880 | 13,105 |
Gain (Loss) on Sale of Investments | - | -15,267 | 4,881 | -4,881 | 11,511 |
Gain (Loss) on Sale of Assets | - | 2,868 | 599.3 | 751.78 | 181.82 |
Pretax Income | 17,301 | -120,834 | -30,622 | 15,751 | 24,799 |
Income Tax Expense | 5,769 | 1,072 | 2,793 | 896.63 | 2,040 |
Earnings From Continuing Operations | 11,532 | -121,906 | -33,414 | 14,855 | 22,759 |
Minority Interest in Earnings | -1,431 | -657.76 | -984.32 | -1,091 | -1,075 |
Net Income | 10,102 | -122,564 | -34,399 | 13,764 | 21,684 |
Preferred Dividends & Other Adjustments | - | - | - | - | 312.77 |
Net Income to Common | 10,102 | -122,564 | -34,399 | 13,764 | 21,371 |
Net Income Growth | - | - | - | -36.52% | 36.98% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 |
EPS (Basic) | 366.56 | -4447.49 | -1248.22 | 499.44 | 775.49 |
EPS (Diluted) | 366.56 | -4447.49 | -1248.22 | 499.44 | 775.49 |
EPS Growth | - | - | - | -35.60% | 38.07% |
Free Cash Flow | 86,066 | 138,480 | -31,631 | -88,015 | -67,110 |
Free Cash Flow Per Share | 3123.06 | 5025.02 | -1147.80 | -3193.81 | -2435.22 |
Dividend Per Share | - | - | - | 500.000 | 500.000 |
Gross Margin | 22.54% | 22.66% | 32.49% | 32.43% | 30.33% |
Operating Margin | 2.25% | -13.01% | -3.24% | 2.80% | -0.46% |
Profit Margin | 1.10% | -15.06% | -4.00% | 1.39% | 2.91% |
Free Cash Flow Margin | 9.35% | 17.02% | -3.68% | -8.89% | -9.14% |
EBITDA | 44,283 | -79,703 | 2,797 | 57,679 | 25,643 |
EBITDA Margin | 4.81% | -9.80% | 0.33% | 5.83% | 3.49% |
D&A For EBITDA | 23,566 | 26,133 | 30,626 | 29,962 | 29,048 |
EBIT | 20,717 | -105,835 | -27,829 | 27,717 | -3,405 |
EBIT Margin | 2.25% | -13.01% | -3.24% | 2.80% | -0.46% |
Effective Tax Rate | 33.34% | - | - | 5.69% | 8.23% |
Revenue as Reported | 920,115 | 813,628 | 859,018 | 989,645 | 733,831 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.