Danang Rubber JSC (HOSE:DRC)
Vietnam · Delayed Price · Currency is VND 17,423
0.00 (0.00%)
At close: Jul 22, 2025
Danang Rubber JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| 4,892,637 | 4,673,029 | 4,495,175 | 4,898,588 | 4,379,518 | 3,646,641 | Upgrade | |
Revenue Growth (YoY) | 7.33% | 3.96% | -8.24% | 11.85% | 20.10% | -5.48% | Upgrade |
Cost of Revenue | 4,314,231 | 3,943,643 | 3,846,521 | 4,087,849 | 3,632,392 | 3,047,253 | Upgrade |
Gross Profit | 578,406 | 729,386 | 648,653 | 810,739 | 747,126 | 599,388 | Upgrade |
Selling, General & Admin | 384,673 | 442,521 | 339,678 | 395,193 | 368,177 | 227,444 | Upgrade |
Operating Expenses | 384,673 | 442,521 | 339,678 | 395,193 | 368,177 | 227,444 | Upgrade |
Operating Income | 193,733 | 286,865 | 308,976 | 415,546 | 378,949 | 371,945 | Upgrade |
Interest Expense | -48,457 | -21,363 | -21,101 | -18,774 | -9,235 | -20,189 | Upgrade |
Interest & Investment Income | 6,852 | 9,467 | 16,003 | 22,709 | 13,081 | 4,191 | Upgrade |
Currency Exchange Gain (Loss) | 25,045 | 36,377 | 22,754 | 8,183 | 15,968 | 7,776 | Upgrade |
Other Non Operating Income (Expenses) | 4,958 | -22,269 | -20,072 | -42,745 | -33,932 | -42,485 | Upgrade |
EBT Excluding Unusual Items | 182,131 | 289,078 | 306,559 | 384,920 | 364,831 | 321,239 | Upgrade |
Gain (Loss) on Sale of Investments | - | 444.88 | 287.47 | 250.89 | 289.61 | 788.72 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 1,290 | 1.5 | 0.2 | Upgrade |
Other Unusual Items | -500 | -500 | 221.12 | - | -1,000 | -1,500 | Upgrade |
Pretax Income | 181,631 | 289,023 | 307,067 | 386,461 | 364,122 | 320,528 | Upgrade |
Income Tax Expense | 35,086 | 57,405 | 60,733 | 79,276 | 73,294 | 64,211 | Upgrade |
Net Income | 146,545 | 231,619 | 246,334 | 307,185 | 290,828 | 256,317 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 31,178 | 29,471 | 26,002 | Upgrade |
Net Income to Common | 146,545 | 231,619 | 246,334 | 276,007 | 261,357 | 230,315 | Upgrade |
Net Income Growth | -50.60% | -5.97% | -19.81% | 5.62% | 13.46% | 2.31% | Upgrade |
Shares Outstanding (Basic) | 119 | 119 | 119 | 119 | 119 | 119 | Upgrade |
Shares Outstanding (Diluted) | 119 | 119 | 119 | 119 | 119 | 119 | Upgrade |
Shares Change (YoY) | -0.12% | - | - | - | - | - | Upgrade |
EPS (Basic) | 1234.77 | 1949.77 | 2073.65 | 2323.44 | 2200.11 | 1938.80 | Upgrade |
EPS (Diluted) | 1234.77 | 1949.77 | 2073.65 | 2323.44 | 2200.00 | 1938.80 | Upgrade |
EPS Growth | -50.54% | -5.97% | -10.75% | 5.61% | 13.47% | -8.07% | Upgrade |
Free Cash Flow | -643,823 | -446,429 | 361,544 | 15,175 | -78,283 | 843,843 | Upgrade |
Free Cash Flow Per Share | -5424.77 | -3758.05 | 3043.49 | 127.75 | -658.99 | 7103.50 | Upgrade |
Dividend Per Share | 1100.000 | 1100.000 | 1200.000 | 1800.000 | 1700.000 | 1500.000 | Upgrade |
Dividend Growth | 57.14% | -8.33% | -33.33% | 5.88% | 13.33% | - | Upgrade |
Gross Margin | 11.82% | 15.61% | 14.43% | 16.55% | 17.06% | 16.44% | Upgrade |
Operating Margin | 3.96% | 6.14% | 6.87% | 8.48% | 8.65% | 10.20% | Upgrade |
Profit Margin | 3.00% | 4.96% | 5.48% | 5.63% | 5.97% | 6.32% | Upgrade |
Free Cash Flow Margin | -13.16% | -9.55% | 8.04% | 0.31% | -1.79% | 23.14% | Upgrade |
EBITDA | 282,152 | 398,758 | 313,222 | 497,214 | 487,372 | 587,816 | Upgrade |
EBITDA Margin | 5.77% | 8.53% | 6.97% | 10.15% | 11.13% | 16.12% | Upgrade |
D&A For EBITDA | 88,419 | 111,893 | 4,246 | 81,668 | 108,423 | 215,872 | Upgrade |
EBIT | 193,733 | 286,865 | 308,976 | 415,546 | 378,949 | 371,945 | Upgrade |
EBIT Margin | 3.96% | 6.14% | 6.87% | 8.48% | 8.65% | 10.20% | Upgrade |
Effective Tax Rate | 19.32% | 19.86% | 19.78% | 20.51% | 20.13% | 20.03% | Upgrade |
Revenue as Reported | 4,892,637 | 4,673,029 | 4,495,175 | 4,898,588 | 4,379,518 | 3,646,641 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.