Dam Sen Water Park Corporation (HOSE:DSN)
Vietnam flag Vietnam · Delayed Price · Currency is VND
49,800
-200 (-0.40%)
At close: Apr 2, 2025

Dam Sen Water Park Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
217,637248,914232,17825,24284,265
Upgrade
Revenue Growth (YoY)
-12.57%7.21%819.81%-70.05%-61.60%
Upgrade
Cost of Revenue
85,62093,25780,41226,82333,210
Upgrade
Gross Profit
132,017155,657151,766-1,58251,054
Upgrade
Selling, General & Admin
33,43935,86729,41810,86117,631
Upgrade
Operating Expenses
33,43935,86729,41810,86117,631
Upgrade
Operating Income
98,579119,789122,348-12,44333,424
Upgrade
Interest Expense
--1,567--322.7-101.13
Upgrade
Interest & Investment Income
15,72119,89012,07010,07313,300
Upgrade
Other Non Operating Income (Expenses)
53.07154.06334.43148.44164.35
Upgrade
EBT Excluding Unusual Items
114,353138,266134,752-2,54446,787
Upgrade
Gain (Loss) on Sale of Investments
2,0183,438994.1831,190-
Upgrade
Gain (Loss) on Sale of Assets
-89.4--1,064
Upgrade
Pretax Income
116,371141,793135,74628,64647,850
Upgrade
Income Tax Expense
23,77929,28628,0084,4027,046
Upgrade
Earnings From Continuing Operations
92,592112,507107,73824,24340,804
Upgrade
Minority Interest in Earnings
91.08101117.44394.99320.97
Upgrade
Net Income
92,683112,608107,85624,63841,125
Upgrade
Preferred Dividends & Other Adjustments
13,90315,89916,2103,6966,169
Upgrade
Net Income to Common
78,78196,70991,64620,94234,957
Upgrade
Net Income Growth
-17.69%4.41%337.76%-40.09%-56.82%
Upgrade
Shares Outstanding (Basic)
1212121212
Upgrade
Shares Outstanding (Diluted)
1212121212
Upgrade
EPS (Basic)
6519.988003.727584.661733.212893.04
Upgrade
EPS (Diluted)
6519.988003.727584.661733.002893.00
Upgrade
EPS Growth
-18.54%5.53%337.66%-40.10%-56.82%
Upgrade
Free Cash Flow
56,36727,584101,56410,050-15,613
Upgrade
Free Cash Flow Per Share
4665.002282.848405.56831.74-1292.13
Upgrade
Dividend Per Share
-4000.0004000.0001500.000-
Upgrade
Dividend Growth
--166.67%--
Upgrade
Gross Margin
60.66%62.53%65.37%-6.27%60.59%
Upgrade
Operating Margin
45.30%48.13%52.70%-49.29%39.66%
Upgrade
Profit Margin
36.20%38.85%39.47%82.97%41.48%
Upgrade
Free Cash Flow Margin
25.90%11.08%43.74%39.81%-18.53%
Upgrade
EBITDA
103,365122,576123,863-10,85734,999
Upgrade
EBITDA Margin
47.49%49.24%53.35%-43.01%41.53%
Upgrade
D&A For EBITDA
4,7862,7871,5151,5861,575
Upgrade
EBIT
98,579119,789122,348-12,44333,424
Upgrade
EBIT Margin
45.30%48.13%52.70%-49.29%39.66%
Upgrade
Effective Tax Rate
20.43%20.65%20.63%15.37%14.72%
Upgrade
Revenue as Reported
217,637248,914232,17825,24284,265
Upgrade
Advertising Expenses
---238.61,450
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.