FECON Corporation (HOSE: FCN)
Vietnam
· Delayed Price · Currency is VND 12,500
0.00 (0.00%)
At close: Nov 20, 2024
FECON Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | Jan '20 Jan 1, 2020 | 2019 - 2015 |
| Revenue | 3,221,186 | 2,879,567 | 3,045,530 | 3,484,219 | 3,154,194 | 3,091,191 | Upgrade
|
| Revenue Growth (YoY) | 20.61% | -5.45% | -12.59% | 10.46% | 2.04% | 8.63% | Upgrade
|
| Cost of Revenue | 2,767,572 | 2,394,328 | 2,689,278 | 3,014,507 | 2,680,785 | 2,656,871 | Upgrade
|
| Gross Profit | 453,614 | 485,239 | 356,252 | 469,712 | 473,409 | 434,320 | Upgrade
|
| Selling, General & Admin | 244,377 | 230,056 | 241,496 | 225,339 | 214,210 | 184,399 | Upgrade
|
| Operating Expenses | 244,377 | 230,056 | 241,496 | 225,339 | 214,210 | 184,399 | Upgrade
|
| Operating Income | 209,237 | 255,183 | 114,756 | 244,374 | 259,199 | 249,921 | Upgrade
|
| Interest Expense | -208,791 | -259,892 | -212,399 | -145,671 | -97,974 | -83,054 | Upgrade
|
| Interest & Investment Income | 10,969 | 19,584 | 20,622 | 9,597 | 13,566 | 15,205 | Upgrade
|
| Earnings From Equity Investments | -14.9 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3,409 | -3,946 | -132.75 | 3,024 | -300.28 | 131.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,713 | -8,933 | 15,979 | -5,967 | -5,573 | -888.05 | Upgrade
|
| EBT Excluding Unusual Items | 3,278 | 1,995 | -61,174 | 105,357 | 168,918 | 181,315 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15,612 | -16,612 | 135,037 | 4,594 | 1,250 | 99,657 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,026 | 2,966 | 6,438 | 1,509 | 120.55 | -3,052 | Upgrade
|
| Other Unusual Items | -8,012 | -6,524 | -1,995 | -1,643 | -2,099 | -1,329 | Upgrade
|
| Pretax Income | -14,320 | -18,175 | 78,306 | 109,818 | 168,189 | 276,591 | Upgrade
|
| Income Tax Expense | 27,945 | 23,915 | 26,706 | 39,036 | 34,604 | 65,030 | Upgrade
|
| Earnings From Continuing Operations | -42,265 | -42,089 | 51,601 | 70,782 | 133,585 | 211,561 | Upgrade
|
| Minority Interest in Earnings | 10,496 | 9,993 | -11,992 | -2,407 | -14,889 | -10,982 | Upgrade
|
| Net Income | -31,769 | -32,096 | 39,609 | 68,374 | 118,696 | 200,579 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 10,128 | 10,548 | 8,177 | 26,072 | Upgrade
|
| Net Income to Common | -31,769 | -32,096 | 29,481 | 57,826 | 110,520 | 174,507 | Upgrade
|
| Net Income Growth | - | - | -42.07% | -42.40% | -40.82% | -18.54% | Upgrade
|
| Shares Outstanding (Basic) | 157 | 157 | 157 | 128 | 125 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 157 | 157 | 157 | 128 | 125 | 113 | Upgrade
|
| Shares Change (YoY) | - | - | 23.06% | 2.44% | 10.47% | 23.14% | Upgrade
|
| EPS (Basic) | -201.79 | -203.87 | 187.25 | 451.98 | 884.95 | 1543.67 | Upgrade
|
| EPS (Diluted) | -201.79 | -203.87 | 187.25 | 451.98 | 884.95 | 1543.67 | Upgrade
|
| EPS Growth | - | - | -58.57% | -48.93% | -42.67% | -42.45% | Upgrade
|
| Free Cash Flow | -156,356 | 282,955 | -341,286 | -1,326,181 | -315,618 | -108,932 | Upgrade
|
| Free Cash Flow Per Share | -993.12 | 1797.23 | -2167.74 | -10365.57 | -2527.22 | -963.60 | Upgrade
|
| Dividend Per Share | - | - | - | 300.000 | 300.000 | 476.190 | Upgrade
|
| Dividend Growth | - | - | - | 0% | -37.00% | 5.00% | Upgrade
|
| Gross Margin | 14.08% | 16.85% | 11.70% | 13.48% | 15.01% | 14.05% | Upgrade
|
| Operating Margin | 6.50% | 8.86% | 3.77% | 7.01% | 8.22% | 8.08% | Upgrade
|
| Profit Margin | -0.99% | -1.11% | 0.97% | 1.66% | 3.50% | 5.65% | Upgrade
|
| Free Cash Flow Margin | -4.85% | 9.83% | -11.21% | -38.06% | -10.01% | -3.52% | Upgrade
|
| EBITDA | 371,920 | 420,745 | 269,079 | 340,869 | 336,951 | 326,265 | Upgrade
|
| EBITDA Margin | 11.55% | 14.61% | 8.84% | 9.78% | 10.68% | 10.55% | Upgrade
|
| D&A For EBITDA | 162,683 | 165,562 | 154,323 | 96,495 | 77,752 | 76,344 | Upgrade
|
| EBIT | 209,237 | 255,183 | 114,756 | 244,374 | 259,199 | 249,921 | Upgrade
|
| EBIT Margin | 6.50% | 8.86% | 3.77% | 7.01% | 8.22% | 8.08% | Upgrade
|
| Effective Tax Rate | - | - | 34.10% | 35.55% | 20.57% | 23.51% | Upgrade
|
| Revenue as Reported | 3,221,186 | 2,879,567 | 3,045,530 | 3,484,219 | 3,154,194 | 3,091,191 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.