FECON Corporation (HOSE:FCN)
Vietnam
· Delayed Price · Currency is VND 14,350
-50 (-0.35%)
At close: Apr 29, 2025
FECON Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Revenue | 3,583,759 | 3,374,697 | 2,879,567 | 3,045,530 | 3,484,219 | 3,154,194 | Upgrade
|
Revenue Growth (YoY) | 24.35% | 17.20% | -5.45% | -12.59% | 10.46% | 2.04% | Upgrade
|
Cost of Revenue | 3,108,624 | 2,933,955 | 2,394,328 | 2,689,278 | 3,014,507 | 2,680,785 | Upgrade
|
Gross Profit | 475,134 | 440,742 | 485,239 | 356,252 | 469,712 | 473,409 | Upgrade
|
Selling, General & Admin | 243,439 | 237,267 | 230,056 | 241,496 | 225,339 | 214,210 | Upgrade
|
Operating Expenses | 243,439 | 237,267 | 230,056 | 241,496 | 225,339 | 214,210 | Upgrade
|
Operating Income | 231,695 | 203,476 | 255,183 | 114,756 | 244,374 | 259,199 | Upgrade
|
Interest Expense | -224,478 | -214,559 | -259,892 | -212,399 | -145,671 | -97,974 | Upgrade
|
Interest & Investment Income | 70,093 | 70,093 | 19,584 | 20,622 | 9,597 | 13,566 | Upgrade
|
Earnings From Equity Investments | 4,274 | 4,274 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 1,893 | 1,893 | -3,946 | -132.75 | 3,024 | -300.28 | Upgrade
|
Other Non Operating Income (Expenses) | -6,848 | 8,891 | -8,933 | 15,979 | -5,967 | -5,573 | Upgrade
|
EBT Excluding Unusual Items | 76,630 | 74,069 | 1,995 | -61,174 | 105,357 | 168,918 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -16,612 | 135,037 | 4,594 | 1,250 | Upgrade
|
Gain (Loss) on Sale of Assets | -10,560 | -10,560 | 2,966 | 6,438 | 1,509 | 120.55 | Upgrade
|
Other Unusual Items | -4,451 | -4,451 | -6,524 | -1,995 | -1,643 | -2,099 | Upgrade
|
Pretax Income | 61,620 | 59,059 | -18,175 | 78,306 | 109,818 | 168,189 | Upgrade
|
Income Tax Expense | 31,136 | 28,988 | 23,915 | 26,706 | 39,036 | 34,604 | Upgrade
|
Earnings From Continuing Operations | 30,484 | 30,071 | -42,089 | 51,601 | 70,782 | 133,585 | Upgrade
|
Minority Interest in Earnings | -20,455 | -20,802 | 9,993 | -11,992 | -2,407 | -14,889 | Upgrade
|
Net Income | 10,029 | 9,269 | -32,096 | 39,609 | 68,374 | 118,696 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | 2,752 | 10,128 | 10,548 | 8,177 | Upgrade
|
Net Income to Common | 10,029 | 9,269 | -34,848 | 29,481 | 57,826 | 110,520 | Upgrade
|
Net Income Growth | - | - | - | -42.07% | -42.40% | -40.82% | Upgrade
|
Shares Outstanding (Basic) | 158 | 157 | 157 | 157 | 128 | 125 | Upgrade
|
Shares Outstanding (Diluted) | 158 | 157 | 157 | 157 | 128 | 125 | Upgrade
|
Shares Change (YoY) | 0.32% | - | - | 23.06% | 2.44% | 10.47% | Upgrade
|
EPS (Basic) | 63.65 | 58.87 | -221.34 | 187.25 | 451.98 | 884.95 | Upgrade
|
EPS (Diluted) | 63.65 | 58.87 | -221.34 | 187.25 | 451.98 | 884.95 | Upgrade
|
EPS Growth | - | - | - | -58.57% | -48.93% | -42.67% | Upgrade
|
Free Cash Flow | -1,381,484 | -1,187,932 | 282,955 | -341,286 | -1,326,181 | -315,618 | Upgrade
|
Free Cash Flow Per Share | -8768.22 | -7545.35 | 1797.23 | -2167.74 | -10365.57 | -2527.22 | Upgrade
|
Dividend Per Share | - | - | - | 500.000 | 300.000 | 300.000 | Upgrade
|
Dividend Growth | - | - | - | 66.67% | - | -37.00% | Upgrade
|
Gross Margin | 13.26% | 13.06% | 16.85% | 11.70% | 13.48% | 15.01% | Upgrade
|
Operating Margin | 6.46% | 6.03% | 8.86% | 3.77% | 7.01% | 8.22% | Upgrade
|
Profit Margin | 0.28% | 0.27% | -1.21% | 0.97% | 1.66% | 3.50% | Upgrade
|
Free Cash Flow Margin | -38.55% | -35.20% | 9.83% | -11.21% | -38.06% | -10.01% | Upgrade
|
EBITDA | 396,797 | 367,873 | 424,251 | 269,079 | 340,869 | 336,951 | Upgrade
|
EBITDA Margin | 11.07% | 10.90% | 14.73% | 8.83% | 9.78% | 10.68% | Upgrade
|
D&A For EBITDA | 165,102 | 164,397 | 169,068 | 154,323 | 96,495 | 77,752 | Upgrade
|
EBIT | 231,695 | 203,476 | 255,183 | 114,756 | 244,374 | 259,199 | Upgrade
|
EBIT Margin | 6.46% | 6.03% | 8.86% | 3.77% | 7.01% | 8.22% | Upgrade
|
Effective Tax Rate | 50.53% | 49.08% | - | 34.10% | 35.55% | 20.57% | Upgrade
|
Revenue as Reported | 3,583,759 | 3,374,697 | 2,879,567 | 3,045,530 | 3,484,219 | 3,154,194 | Upgrade
|
Updated Jan 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.