FECON Corporation (HOSE:FCN)
Vietnam flag Vietnam · Delayed Price · Currency is VND
14,300
+350 (2.51%)
At close: Apr 22, 2025

FECON Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
9,269-32,09639,60968,374118,696
Upgrade
Depreciation & Amortization
164,397169,068154,32396,49577,752
Upgrade
Other Amortization
3,636----
Upgrade
Loss (Gain) From Sale of Assets
-69,520-8,170-162,097-14,675-12,691
Upgrade
Other Operating Activities
29,7053,128880.52-12,191-21,992
Upgrade
Change in Accounts Receivable
-433,409-512,770375,6871,102,427-303,061
Upgrade
Change in Inventory
-2,335-14,704-17,785-633,904-352,708
Upgrade
Change in Accounts Payable
158,700795,508-587,252-682,982589,818
Upgrade
Change in Other Net Operating Assets
-31,47210,436-6,259-33,931-7,156
Upgrade
Operating Cash Flow
-171,028410,398-202,894-110,38688,657
Upgrade
Capital Expenditures
-1,016,904-127,444-138,392-1,215,794-404,275
Upgrade
Sale of Property, Plant & Equipment
80,46516,7762,51959,695190.82
Upgrade
Investment in Securities
10,30078,523157,552-56,5957,294
Upgrade
Other Investing Activities
3,2375,25213,68911,73214,816
Upgrade
Investing Cash Flow
-881,4195,823-469,247-1,208,546-355,253
Upgrade
Long-Term Debt Issued
3,636,8172,943,7293,019,9894,188,1492,418,283
Upgrade
Long-Term Debt Repaid
-2,797,943-2,837,127-2,859,216-3,309,841-1,956,811
Upgrade
Net Debt Issued (Repaid)
838,874106,602160,773878,309461,472
Upgrade
Issuance of Common Stock
--373,343435,536-
Upgrade
Repurchase of Common Stock
-----13,935
Upgrade
Common Dividends Paid
-15,806-53,514--40,869-59,015
Upgrade
Other Financing Activities
62956,740---
Upgrade
Financing Cash Flow
823,697109,829534,1161,272,975388,522
Upgrade
Foreign Exchange Rate Adjustments
5.331,043233.8133.31-38.18
Upgrade
Net Cash Flow
-228,745527,093-137,791-45,923121,889
Upgrade
Free Cash Flow
-1,187,932282,955-341,286-1,326,181-315,618
Upgrade
Free Cash Flow Margin
-35.20%9.83%-11.21%-38.06%-10.01%
Upgrade
Free Cash Flow Per Share
-7545.351797.23-2167.74-10365.57-2527.22
Upgrade
Cash Interest Paid
204,698239,396212,408147,45394,311
Upgrade
Cash Income Tax Paid
27,36629,82730,08341,65650,507
Upgrade
Levered Free Cash Flow
-1,140,543539,246-1,024,731-1,236,744-561,600
Upgrade
Unlevered Free Cash Flow
-1,006,444701,679-891,982-1,145,700-500,367
Upgrade
Change in Net Working Capital
284,746-500,566979,636179,134335,843
Upgrade
Updated Jan 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.