Foreign Trade Development & Investment Corporation of Ho Chi Minh City (HOSE:FDC)
Vietnam
· Delayed Price · Currency is VND 17,000
0.00 (0.00%)
At close: Apr 21, 2025
HOSE:FDC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 42,655 | 28,938 | 18,771 | 17,217 | 185,711 | 190,188 | Upgrade
|
| Revenue Growth (YoY) | 122.27% | 54.16% | 9.03% | -90.73% | -2.35% | -57.34% | Upgrade
|
| Cost of Revenue | 11,426 | 8,617 | 5,175 | 4,723 | 169,707 | 157,119 | Upgrade
|
| Gross Profit | 31,229 | 20,322 | 13,596 | 12,494 | 16,004 | 33,070 | Upgrade
|
| Selling, General & Admin | 10,637 | 11,259 | 13,104 | 214,086 | 30,854 | 47,736 | Upgrade
|
| Operating Expenses | 10,637 | 11,259 | 13,104 | 214,086 | 30,854 | 47,736 | Upgrade
|
| Operating Income | 20,592 | 9,063 | 492.06 | -201,592 | -14,850 | -14,666 | Upgrade
|
| Interest Expense | -4,692 | -3,276 | - | - | -4,253 | -9,632 | Upgrade
|
| Interest & Investment Income | 1,162 | 671.69 | 25.06 | 3,967 | 8,330 | 1,871 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 1 | 1.32 | - | 453.93 | -2,000 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | 0.45 | 221.29 | 25.42 | 7,020 | -262.79 | Upgrade
|
| EBT Excluding Unusual Items | 17,063 | 6,460 | 739.74 | -197,600 | -3,300 | -24,691 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 22,025 | 104.55 | Upgrade
|
| Other Unusual Items | -1,398 | -1,398 | - | - | - | 135.41 | Upgrade
|
| Pretax Income | 15,665 | 5,062 | 739.74 | -197,600 | 18,725 | -24,451 | Upgrade
|
| Income Tax Expense | - | - | 14.95 | -3.86 | 9,275 | 1,502 | Upgrade
|
| Earnings From Continuing Operations | 15,665 | 5,062 | 724.79 | -197,596 | 9,449 | -25,953 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 327.6 | -6.49 | Upgrade
|
| Net Income | 15,665 | 5,062 | 724.79 | -197,596 | 9,777 | -25,959 | Upgrade
|
| Net Income to Common | 15,665 | 5,062 | 724.79 | -197,596 | 9,777 | -25,959 | Upgrade
|
| Net Income Growth | 2001.07% | 598.42% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 38 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | -2.72% | - | 0.00% | -0.00% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 410.77 | 131.06 | 18.77 | -5116.00 | 253.13 | -672.04 | Upgrade
|
| EPS (Diluted) | 410.77 | 131.06 | 18.77 | -5116.00 | 253.00 | -672.04 | Upgrade
|
| EPS Growth | 2059.76% | 598.42% | - | - | - | - | Upgrade
|
| Free Cash Flow | 63,074 | -66,592 | 892.88 | 46,851 | 912.53 | -2,977 | Upgrade
|
| Free Cash Flow Per Share | 1653.93 | -1724.12 | 23.12 | 1213.02 | 23.63 | -77.08 | Upgrade
|
| Gross Margin | 73.21% | 70.22% | 72.43% | 72.57% | 8.62% | 17.39% | Upgrade
|
| Operating Margin | 48.27% | 31.32% | 2.62% | -1170.87% | -8.00% | -7.71% | Upgrade
|
| Profit Margin | 36.73% | 17.49% | 3.86% | -1147.66% | 5.27% | -13.65% | Upgrade
|
| Free Cash Flow Margin | 147.87% | -230.11% | 4.76% | 272.11% | 0.49% | -1.57% | Upgrade
|
| EBITDA | 24,580 | 11,425 | 708.64 | -201,375 | 4,794 | 11,240 | Upgrade
|
| EBITDA Margin | 57.63% | 39.48% | 3.77% | - | 2.58% | 5.91% | Upgrade
|
| D&A For EBITDA | 3,989 | 2,362 | 216.58 | 216.58 | 19,644 | 25,907 | Upgrade
|
| EBIT | 20,592 | 9,063 | 492.06 | -201,592 | -14,850 | -14,666 | Upgrade
|
| EBIT Margin | 48.27% | 31.32% | 2.62% | - | -8.00% | -7.71% | Upgrade
|
| Effective Tax Rate | - | - | 2.02% | - | 49.54% | - | Upgrade
|
| Revenue as Reported | 42,655 | 28,938 | 18,771 | 17,217 | 185,711 | 190,188 | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.