Foreign Trade Development & Investment Corporation of Ho Chi Minh City (HOSE:FDC)

Vietnam · Delayed Price · Currency is VND

16,100

-1,100 (-6.40%)

At close: Jan 27, 2026

HOSE:FDC Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	73,295	28,938	18,771	17,217	185,711
Revenue Growth (YoY)	153.28%	54.16%	9.03%	-90.73%	-2.35%
Cost of Revenue	19,285	8,617	5,175	4,723	169,707
Gross Profit	54,009	20,322	13,596	12,494	16,004
Selling, General & Admin	-169,643	11,259	13,104	214,086	30,854
Operating Expenses	-169,643	11,259	13,104	214,086	30,854
Operating Income	223,652	9,063	492.06	-201,592	-14,850
Interest Expense	-5,196	-3,276	-	-	-4,253
Interest & Investment Income	1,662	671.69	25.06	3,967	8,330
Currency Exchange Gain (Loss)	0.98	1	1.32	-	453.93
Other Non Operating Income (Expenses)	-0.28	0.45	221.29	25.42	7,020
EBT Excluding Unusual Items	220,118	6,460	739.74	-197,600	-3,300
Gain (Loss) on Sale of Assets	-	-	-	-	22,025
Other Unusual Items	-	-1,398	-	-	-
Pretax Income	220,118	5,062	739.74	-197,600	18,725
Income Tax Expense	5,900	-	14.95	-3.86	9,275
Earnings From Continuing Operations	214,219	5,062	724.79	-197,596	9,449
Minority Interest in Earnings	-	-	-	-	327.6
Net Income	214,219	5,062	724.79	-197,596	9,777
Net Income to Common	214,219	5,062	724.79	-197,596	9,777
Net Income Growth	4131.86%	598.42%	-	-	-
Shares Outstanding (Basic)	39	39	39	39	39
Shares Outstanding (Diluted)	39	39	39	39	39
Shares Change (YoY)	0.02%	-	0.00%	-0.00%	-0.01%
EPS (Basic)	5545.00	131.06	18.77	-5116.00	253.13
EPS (Diluted)	5545.00	131.06	18.77	-5116.00	253.00
EPS Growth	4130.84%	598.42%	-	-	-
Free Cash Flow	31,006	-66,592	892.88	46,851	912.53
Free Cash Flow Per Share	802.59	-1724.12	23.12	1213.02	23.63
Gross Margin	73.69%	70.22%	72.43%	72.57%	8.62%
Operating Margin	305.14%	31.32%	2.62%	-1170.87%	-8.00%
Profit Margin	292.27%	17.49%	3.86%	-1147.66%	5.27%
Free Cash Flow Margin	42.30%	-230.11%	4.76%	272.11%	0.49%
EBITDA	230,396	11,425	708.64	-201,375	4,794
EBITDA Margin	314.34%	39.48%	3.77%	-	2.58%
D&A For EBITDA	6,744	2,362	216.58	216.58	19,644
EBIT	223,652	9,063	492.06	-201,592	-14,850
EBIT Margin	305.14%	31.32%	2.62%	-	-8.00%
Effective Tax Rate	2.68%	-	2.02%	-	49.54%
Revenue as Reported	73,295	28,938	18,771	17,217	185,711

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.