Foreign Trade Development & Investment Corporation of Ho Chi Minh City (HOSE:FDC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
17,000
0.00 (0.00%)
At close: Apr 21, 2025

HOSE:FDC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
15,6655,062724.79-197,5969,777-25,959
Upgrade
Depreciation & Amortization
3,9892,362216.58216.5819,64425,907
Upgrade
Other Amortization
----5.63-
Upgrade
Loss (Gain) From Sale of Assets
-0.5-0.5-4,669-30,366-1,975
Upgrade
Other Operating Activities
-2,458626.83-634.81173,9018,13525,801
Upgrade
Change in Accounts Receivable
5,989-843.31133.6894,555-86,493-10,156
Upgrade
Change in Inventory
----6,104684.8
Upgrade
Change in Accounts Payable
164,76852,779108.9-2,20981,895-13,541
Upgrade
Change in Other Net Operating Assets
-8,545-8,864555-1,566956.61689.08
Upgrade
Operating Cash Flow
179,40851,1231,10471,9719,6581,450
Upgrade
Operating Cash Flow Growth
-4530.11%-98.47%645.19%566.13%-
Upgrade
Capital Expenditures
-116,333-117,714-211.25-25,120-8,745-4,427
Upgrade
Sale of Property, Plant & Equipment
0.50.50.321.656,77113.64
Upgrade
Investment in Securities
----231,000145,88682,000
Upgrade
Other Investing Activities
759.73499.6925.068,6355,270415.61
Upgrade
Investing Cash Flow
-138,573-137,214-185.89-107,46481,18118,002
Upgrade
Short-Term Debt Issued
----70,56332,286
Upgrade
Long-Term Debt Issued
-115,000----
Upgrade
Total Debt Issued
57,532115,000--70,56332,286
Upgrade
Short-Term Debt Repaid
-----122,582-38,417
Upgrade
Long-Term Debt Repaid
--5,417----12,360
Upgrade
Total Debt Repaid
-62,000-5,417---122,582-50,777
Upgrade
Net Debt Issued (Repaid)
-4,468109,583---52,019-18,490
Upgrade
Repurchase of Common Stock
------90.62
Upgrade
Common Dividends Paid
----32.24--
Upgrade
Financing Cash Flow
-4,468109,583--32.24-52,019-18,581
Upgrade
Foreign Exchange Rate Adjustments
110.490.52-0.19-0.06
Upgrade
Net Cash Flow
36,36723,492918.74-35,52438,820870.92
Upgrade
Free Cash Flow
63,074-66,592892.8846,851912.53-2,977
Upgrade
Free Cash Flow Growth
---98.09%5034.13%--
Upgrade
Free Cash Flow Margin
147.87%-230.11%4.76%272.11%0.49%-1.57%
Upgrade
Free Cash Flow Per Share
1653.93-1724.1223.121213.0223.63-77.08
Upgrade
Cash Interest Paid
----4,4186,833
Upgrade
Cash Income Tax Paid
---2,6905,194-
Upgrade
Levered Free Cash Flow
-158,406-289,8346,427377,895-269,51026,606
Upgrade
Unlevered Free Cash Flow
-155,473-287,7866,427377,895-266,85232,626
Upgrade
Change in Net Working Capital
55,999178,099-6,114-528,794268,474-20,313
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.