FPT Securities JSC (HOSE:FTS)
Vietnam · Delayed Price · Currency is VND 41,200
-1,350 (-3.17%)
At close: Aug 15, 2025
FPT Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Interest and Dividend Income | 764,752 | 681,736 | 564,321 | 580,422 | 484,559 | 207,572 | Upgrade |
Net Interest Income | 764,752 | 681,736 | 564,321 | 580,422 | 484,559 | 207,572 | Upgrade |
Brokerage Commission | 184,121 | 250,438 | 297,412 | 408,379 | 594,991 | 193,889 | Upgrade |
Underwriting & Investment Banking Fee | 42,488 | 36,495 | 32,769 | 31,887 | 28,179 | 18,272 | Upgrade |
Gain on Sale of Investments (Rev) | 76,252 | 153,021 | 34,103 | -184,446 | 260,737 | -25,554 | Upgrade |
Other Revenue | 26,886 | 26,057 | 15,562 | 13,999 | 15,013 | 9,357 | Upgrade |
| 1,094,499 | 1,147,749 | 944,167 | 850,241 | 1,383,479 | 403,535 | Upgrade | |
Revenue Growth (YoY) | 2.70% | 21.56% | 11.05% | -38.54% | 242.84% | 4.37% | Upgrade |
Cost of Services Provided | 300,824 | 315,495 | 293,521 | 324,695 | 347,332 | 176,884 | Upgrade |
Total Operating Expenses | 562,337 | 494,492 | 409,657 | 411,221 | 408,604 | 176,884 | Upgrade |
Operating Income | 532,162 | 653,256 | 534,510 | 439,021 | 974,875 | 226,651 | Upgrade |
Other Non-Operating Income (Expenses) | 10,079 | 10,947 | 10,286 | 3,530 | 6,711 | 13,602 | Upgrade |
EBT Excluding Unusual Items | 542,241 | 664,203 | 544,796 | 442,551 | 981,586 | 240,253 | Upgrade |
Gain (Loss) on Sale of Investments | -1,970 | -910.11 | -2,884 | -746.52 | -204.25 | -19,567 | Upgrade |
Other Unusual Items | -177.51 | -177.51 | -0.01 | -274.11 | - | -81.79 | Upgrade |
Pretax Income | 540,094 | 663,173 | 541,945 | 441,530 | 981,382 | 220,604 | Upgrade |
Income Tax Expense | 86,318 | 95,856 | 97,027 | 123,305 | 135,407 | 50,055 | Upgrade |
Net Income | 453,775 | 567,317 | 444,918 | 318,225 | 845,975 | 170,549 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 41,301 | 51,482 | 59,030 | 20,020 | Upgrade |
Net Income to Common | 453,775 | 567,317 | 403,616 | 266,744 | 786,945 | 150,530 | Upgrade |
Net Income Growth | -14.77% | 27.51% | 39.81% | -62.38% | 396.03% | -20.41% | Upgrade |
Shares Outstanding (Basic) | 346 | 334 | 330 | 310 | 298 | 297 | Upgrade |
Shares Outstanding (Diluted) | 346 | 334 | 330 | 310 | 298 | 297 | Upgrade |
Shares Change (YoY) | - | 1.05% | 6.48% | 4.20% | 0.42% | 0.27% | Upgrade |
EPS (Basic) | 1309.60 | 1699.14 | 1221.49 | 859.58 | 2642.34 | 507.57 | Upgrade |
EPS (Diluted) | 1309.56 | 1699.09 | 1221.49 | 859.50 | 2642.17 | 507.57 | Upgrade |
EPS Growth | - | 39.10% | 42.12% | -67.47% | 420.55% | -23.02% | Upgrade |
Free Cash Flow | -2,153,353 | -2,964,050 | -752,190 | -2,041,862 | 1,327,111 | -19,698 | Upgrade |
Free Cash Flow Per Share | -6214.62 | -8877.45 | -2276.40 | -6579.87 | 4456.06 | -66.42 | Upgrade |
Dividend Per Share | 454.546 | 454.546 | 324.675 | 295.159 | 245.966 | 223.606 | Upgrade |
Dividend Growth | 40.00% | 40.00% | 10.00% | 20.00% | 10.00% | 10.00% | Upgrade |
Operating Margin | 48.62% | 56.92% | 56.61% | 51.63% | 70.47% | 56.17% | Upgrade |
Profit Margin | 41.46% | 49.43% | 42.75% | 31.37% | 56.88% | 37.30% | Upgrade |
Free Cash Flow Margin | -196.74% | -258.25% | -79.67% | -240.15% | 95.93% | -4.88% | Upgrade |
Effective Tax Rate | 15.98% | 14.45% | 17.90% | 27.93% | 13.80% | 22.69% | Upgrade |
Revenue as Reported | 1,094,499 | 1,147,749 | 944,167 | 850,241 | 1,383,479 | 403,535 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.