FPT Securities JSC (HOSE:FTS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
35,500
-2,100 (-5.59%)
At close: Apr 22, 2025

FPT Securities JSC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
553,658567,317444,918318,225845,975170,549
Upgrade
Depreciation & Amortization, Total
18,30319,13919,92017,06714,43012,071
Upgrade
Gain (Loss) On Sale of Investments
-155,294-150,505-31,906196,591-255,67629,647
Upgrade
Change in Accounts Receivable
869.36752.53-1,5143,449-2,229-1,138
Upgrade
Change in Accounts Payable
784,8455,512-211.32-6,90110,4235,483
Upgrade
Change in Other Net Operating Assets
-2,676,192-2,999,666-888,470-2,365,4581,043,563-174,537
Upgrade
Other Operating Activities
85,671111,62667,175129,092120,40148,290
Upgrade
Operating Cash Flow
-2,162,328-2,957,799-743,477-2,027,2801,349,472-12,966
Upgrade
Capital Expenditures
-8,320-6,251-8,713-14,582-22,362-6,732
Upgrade
Investing Cash Flow
-8,263-6,193-8,680-14,582-22,362-6,732
Upgrade
Short-Term Debt Issued
-14,160,2288,347,2806,916,0004,903,0002,313,000
Upgrade
Total Debt Issued
16,469,62414,160,2288,347,2806,916,0004,903,0002,313,000
Upgrade
Short-Term Debt Repaid
--11,832,396-6,507,178-6,586,000-4,522,000-2,077,500
Upgrade
Total Debt Repaid
-13,853,974-11,832,396-6,507,178-6,586,000-4,522,000-2,077,500
Upgrade
Net Debt Issued (Repaid)
2,615,6502,327,8321,840,102330,000381,000235,500
Upgrade
Issuance of Common Stock
55,30055,300-180,10321,2047.98
Upgrade
Repurchase of Common Stock
----129.25-548.05-7.17
Upgrade
Common Dividends Paid
-106,919-106,932-97,382-74,154-66,295-59,718
Upgrade
Financing Cash Flow
2,564,0312,276,1991,742,720435,820335,361175,783
Upgrade
Net Cash Flow
393,440-687,793990,562-1,606,0421,662,471156,085
Upgrade
Free Cash Flow
-2,170,648-2,964,050-752,190-2,041,8621,327,111-19,698
Upgrade
Free Cash Flow Margin
-187.03%-258.25%-79.67%-240.15%95.93%-4.88%
Upgrade
Free Cash Flow Per Share
-7095.49-9765.19-2504.04-7237.864901.67-73.06
Upgrade
Cash Income Tax Paid
95,92899,88297,625147,943104,51446,135
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.