Petrovietnam Gas Joint Stock Corporation (HOSE:GAS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
63,800
-1,000 (-1.54%)
At close: Jun 5, 2025

HOSE:GAS Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
10,643,24510,398,37011,606,03114,798,3178,672,9657,854,956
Upgrade
Depreciation & Amortization
2,725,4002,701,1973,026,9213,022,9553,073,2722,554,098
Upgrade
Other Amortization
31,86426,513----
Upgrade
Loss (Gain) on Sale of Assets
-1,330,309-1,504,151-2,073,306-1,335,908-1,108,893-1,316,212
Upgrade
Change in Accounts Receivable
1,498,985-4,549,385-550,297782,276-7,153,186-960,720
Upgrade
Change in Inventory
-411,626-662,132115,463-860,660-1,612,418-83,857
Upgrade
Change in Accounts Payable
-3,014,299930,6061,159,358-3,677,8937,800,920-192,157
Upgrade
Change in Other Net Operating Assets
-100,824-179,815585,199-266,779-2,740,310-168,110
Upgrade
Other Operating Activities
1,441,6351,874,007-42,323329,762662,472-357,600
Upgrade
Operating Cash Flow
11,484,0719,035,21113,827,04512,792,0707,594,8217,330,399
Upgrade
Operating Cash Flow Growth
-9.59%-34.66%8.09%68.43%3.61%-42.19%
Upgrade
Capital Expenditures
-2,489,406-1,925,457-1,841,342-2,009,673-4,747,173-4,173,690
Upgrade
Sale of Property, Plant & Equipment
1,3861,38666570.66180,66826,793
Upgrade
Investment in Securities
7,621,2167,591,737-11,358,0381,073,327-3,186,5892,711,554
Upgrade
Other Investing Activities
1,704,4691,800,6441,950,6201,200,815998,0381,534,467
Upgrade
Investing Cash Flow
6,870,4977,468,310-11,248,694265,040-6,755,05699,125
Upgrade
Long-Term Debt Issued
-1,862,9032,075,7461,325,3826,246,9282,201,825
Upgrade
Long-Term Debt Repaid
--4,602,855-2,419,279-3,370,676-1,156,322-2,020,031
Upgrade
Net Debt Issued (Repaid)
-2,415,392-2,739,952-343,533-2,045,2945,090,606181,794
Upgrade
Issuance of Common Stock
10,168--118,346--
Upgrade
Common Dividends Paid
-13,767,302-13,780,439-6,890,220-5,741,850-5,741,850-6,698,825
Upgrade
Other Financing Activities
-92,037-92,037-229,560-140,463-123,023-151,237
Upgrade
Financing Cash Flow
-16,264,564-16,612,428-7,463,313-7,809,261-774,267-6,668,268
Upgrade
Foreign Exchange Rate Adjustments
1,8067,9964,5201,158-2,414101.24
Upgrade
Net Cash Flow
1,891,711-100,912-4,880,4425,249,00763,084761,358
Upgrade
Free Cash Flow
8,994,6657,109,75411,985,70310,782,3972,847,6483,156,709
Upgrade
Free Cash Flow Growth
-20.29%-40.68%11.16%278.64%-9.79%-68.40%
Upgrade
Free Cash Flow Margin
8.49%6.87%13.32%10.71%3.60%4.92%
Upgrade
Free Cash Flow Per Share
3840.273034.895116.254602.601215.551347.48
Upgrade
Cash Interest Paid
318,596334,023505,230537,120262,44295,440
Upgrade
Cash Income Tax Paid
3,159,4502,632,1003,134,1513,451,7112,274,9672,090,390
Upgrade
Levered Free Cash Flow
6,821,5145,639,6259,875,3318,212,4993,292,1493,660,982
Upgrade
Unlevered Free Cash Flow
6,987,1895,838,74810,087,8168,423,0373,482,2353,724,243
Upgrade
Change in Net Working Capital
984,4712,489,776-835,8663,714,8651,327,61389,794
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.