GELEX Group JSC (HOSE:GEX)
Vietnam flag Vietnam · Delayed Price · Currency is VND
26,050
-500 (-1.88%)
At close: Apr 28, 2025

GELEX Group JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
35,008,66133,752,30529,997,83632,088,75328,578,39917,948,713
Upgrade
Revenue Growth (YoY)
15.74%12.52%-6.52%12.28%59.22%17.20%
Upgrade
Cost of Revenue
27,847,86126,990,12024,489,09125,630,73224,205,37715,321,523
Upgrade
Gross Profit
7,160,8006,762,1865,508,7456,458,0204,373,0212,627,190
Upgrade
Selling, General & Admin
3,160,5703,028,9302,715,1852,958,1122,176,3491,111,267
Upgrade
Operating Expenses
3,160,5703,028,9302,715,1852,958,1122,176,3491,111,267
Upgrade
Operating Income
4,000,2303,733,2552,793,5603,499,9092,196,6731,515,923
Upgrade
Interest Expense
-1,018,844-1,100,677-1,416,743-1,425,673-1,222,270-849,312
Upgrade
Interest & Investment Income
215,496215,496186,255469,918286,662193,921
Upgrade
Earnings From Equity Investments
41,23437,00060,80136,050229,58839,286
Upgrade
Currency Exchange Gain (Loss)
-13,993-13,993-45,178-129,24219,378-428.13
Upgrade
Other Non Operating Income (Expenses)
-429,122-336,565-297,028-290,091-82,464-43,737
Upgrade
EBT Excluding Unusual Items
2,795,0012,534,5171,281,6662,160,8701,427,567855,654
Upgrade
Gain (Loss) on Sale of Investments
1,077,0041,077,004113,401-108,965626,683341,541
Upgrade
Gain (Loss) on Sale of Assets
1,3121,3121,91628,6482,743-
Upgrade
Pretax Income
3,873,3183,612,8331,396,9832,080,5532,056,9931,197,195
Upgrade
Income Tax Expense
1,020,986943,503533,099548,796390,634217,544
Upgrade
Earnings From Continuing Operations
2,852,3322,669,330863,8841,531,7571,666,359979,651
Upgrade
Minority Interest in Earnings
-1,095,842-1,038,033-533,527-1,162,840-627,658-177,946
Upgrade
Net Income
1,756,4901,631,298330,357368,9161,038,701801,705
Upgrade
Preferred Dividends & Other Adjustments
--57,29551,72956,34122,236
Upgrade
Net Income to Common
1,756,4901,631,298273,062317,187982,360779,469
Upgrade
Net Income Growth
230.67%393.80%-10.45%-64.48%29.56%32.91%
Upgrade
Shares Outstanding (Basic)
856854851851692547
Upgrade
Shares Outstanding (Diluted)
856854851851692547
Upgrade
Shares Change (YoY)
0.51%0.28%-23.08%26.48%4.03%
Upgrade
EPS (Basic)
2052.301910.40320.69372.511419.921425.02
Upgrade
EPS (Diluted)
2052.301910.40320.69372.511419.921425.02
Upgrade
EPS Growth
268.76%495.73%-13.91%-73.77%-0.36%33.67%
Upgrade
Free Cash Flow
-3,772,904-1,325,878-901,1423,830,709-10,491,052-1,544,125
Upgrade
Free Cash Flow Per Share
-4408.30-1552.73-1058.314498.80-15163.90-2822.96
Upgrade
Dividend Per Share
----500.000-
Upgrade
Gross Margin
20.45%20.04%18.36%20.13%15.30%14.64%
Upgrade
Operating Margin
11.43%11.06%9.31%10.91%7.69%8.45%
Upgrade
Profit Margin
5.02%4.83%0.91%0.99%3.44%4.34%
Upgrade
Free Cash Flow Margin
-10.78%-3.93%-3.00%11.94%-36.71%-8.60%
Upgrade
EBITDA
6,960,7616,651,5486,990,7277,100,8644,519,3512,144,391
Upgrade
EBITDA Margin
19.88%19.71%23.30%22.13%15.81%11.95%
Upgrade
D&A For EBITDA
2,960,5312,918,2934,197,1673,600,9552,322,678628,468
Upgrade
EBIT
4,000,2303,733,2552,793,5603,499,9092,196,6731,515,923
Upgrade
EBIT Margin
11.43%11.06%9.31%10.91%7.69%8.45%
Upgrade
Effective Tax Rate
26.36%26.11%38.16%26.38%18.99%18.17%
Upgrade
Revenue as Reported
35,008,66133,752,30529,997,83632,088,75328,578,39917,948,713
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.