Hai An Transport And Stevedoring JSC (HOSE:HAH)

HOSE:HAH Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,368,078	6,006,483	3,967,435	2,268,615	3,213,232	848,331
Market Cap Growth	102.00%	51.40%	74.88%	-29.40%	278.77%	48.49%
Enterprise Value	12,388,660	7,941,886	5,204,554	3,060,883	4,050,688	1,401,823
Last Close Price	61400.00	37575.91	24819.57	14192.04	21095.28	5386.80
PE Ratio	8.82	9.79	11.34	2.98	7.71	6.51
Forward PE	9.20	5.55	5.55	5.55	5.55	5.55
PS Ratio	2.07	1.51	1.52	0.71	1.64	0.71
PB Ratio	2.06	1.51	1.25	0.79	1.69	0.64
P/TBV Ratio	2.47	1.88	1.49	0.98	2.08	0.80
P/FCF Ratio	239.07	-	-	-	18.88	-
P/OCF Ratio	4.21	3.33	7.40	1.75	4.07	3.06
EV/Sales Ratio	2.48	1.99	1.99	0.96	2.07	1.18
EV/EBITDA Ratio	5.29	5.25	6.12	1.93	5.11	4.54
EV/EBIT Ratio	6.92	7.52	10.72	2.34	6.44	8.17
EV/FCF Ratio	285.66	-	-	-	23.80	-
Debt / Equity Ratio	0.41	0.59	0.44	0.46	0.42	0.34
Debt / EBITDA Ratio	0.90	1.54	1.63	0.83	1.00	1.49
Debt / FCF Ratio	48.00	-	-	-	4.66	-
Asset Turnover	0.67	0.63	0.50	0.77	0.73	0.61
Inventory Turnover	28.55	29.48	22.80	28.12	26.37	19.26
Quick Ratio	0.93	1.10	0.63	0.94	1.36	1.46
Current Ratio	1.67	1.45	1.71	1.92	2.07	2.17
Return on Equity (ROE)	32.08%	22.41%	11.81%	43.47%	34.01%	11.32%
Return on Assets (ROA)	14.81%	10.44%	5.83%	19.74%	14.77%	5.47%
Return on Capital (ROIC)	17.18%	12.16%	6.93%	23.68%	17.52%	6.36%
Return on Capital Employed (ROCE)	26.00%	17.40%	11.00%	31.60%	24.10%	9.70%
Earnings Yield	11.37%	10.83%	9.70%	36.23%	13.87%	16.30%
FCF Yield	0.42%	-4.68%	-8.31%	-13.62%	5.30%	-8.49%
Dividend Yield	1.25%	2.05%	-	-	1.51%	5.91%
Payout Ratio	2.29%	0.00%	2.54%	8.34%	15.06%	34.19%
Buyback Yield / Dilution	-1.45%	-	-1.76%	-2.96%	-0.60%	1.12%
Total Shareholder Return	-0.23%	2.05%	-1.76%	-2.96%	0.91%	7.04%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.