HACISCO JSC (HOSE:HAS)
7,900.00
0.00 (0.00%)
At close: Feb 5, 2025
HACISCO JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2011 - 2007 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | 2012 - 2008 |
Revenue | 69,344 | 115,620 | 167,635 | 83,010 | 127,894 | Upgrade
|
Revenue Growth (YoY) | -40.02% | -31.03% | 101.95% | -35.09% | 121.49% | Upgrade
|
Cost of Revenue | 65,991 | 108,192 | 155,765 | 76,461 | 122,107 | Upgrade
|
Gross Profit | 3,353 | 7,428 | 11,869 | 6,549 | 5,787 | Upgrade
|
Selling, General & Admin | 12,683 | 10,504 | 9,363 | 7,529 | 7,246 | Upgrade
|
Operating Expenses | 12,683 | 10,504 | 9,363 | 7,529 | 7,246 | Upgrade
|
Operating Income | -9,331 | -3,076 | 2,506 | -980.25 | -1,459 | Upgrade
|
Interest Expense | -1,982 | -1,694 | -167.22 | - | -5.88 | Upgrade
|
Interest & Investment Income | - | - | 3,172 | 4,531 | 3,258 | Upgrade
|
Other Non Operating Income (Expenses) | 1,492 | 5,269 | -48.08 | -823.92 | 465.22 | Upgrade
|
EBT Excluding Unusual Items | -9,821 | 498.74 | 5,462 | 2,727 | 2,258 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 228.24 | 217.12 | 227.15 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | -61.01 | 4,021 | Upgrade
|
Pretax Income | -9,821 | 498.74 | 5,691 | 2,883 | 6,506 | Upgrade
|
Income Tax Expense | 76.26 | 181.29 | 1,143 | 965.86 | 1,553 | Upgrade
|
Net Income | -9,897 | 317.45 | 4,547 | 1,917 | 4,953 | Upgrade
|
Net Income to Common | -9,897 | 317.45 | 4,547 | 1,917 | 4,953 | Upgrade
|
Net Income Growth | - | -93.02% | 137.19% | -61.29% | 858.30% | Upgrade
|
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
Shares Change (YoY) | 0.73% | -0.73% | - | - | - | Upgrade
|
EPS (Basic) | -1269.00 | 41.00 | 582.97 | 245.79 | 635.02 | Upgrade
|
EPS (Diluted) | -1269.00 | 41.00 | 582.97 | 245.79 | 635.02 | Upgrade
|
EPS Growth | - | -92.97% | 137.19% | -61.29% | 858.30% | Upgrade
|
Free Cash Flow | -26,081 | -3,526 | -25,227 | -5,286 | 1,890 | Upgrade
|
Free Cash Flow Per Share | -3344.11 | -455.45 | -3234.21 | -677.75 | 242.31 | Upgrade
|
Gross Margin | 4.83% | 6.42% | 7.08% | 7.89% | 4.53% | Upgrade
|
Operating Margin | -13.46% | -2.66% | 1.49% | -1.18% | -1.14% | Upgrade
|
Profit Margin | -14.27% | 0.27% | 2.71% | 2.31% | 3.87% | Upgrade
|
Free Cash Flow Margin | -37.61% | -3.05% | -15.05% | -6.37% | 1.48% | Upgrade
|
EBITDA | -6,370 | 1,549 | 3,992 | 644.6 | 72.35 | Upgrade
|
EBITDA Margin | -9.19% | 1.34% | 2.38% | 0.78% | 0.06% | Upgrade
|
D&A For EBITDA | 2,960 | 4,625 | 1,486 | 1,625 | 1,531 | Upgrade
|
EBIT | -9,331 | -3,076 | 2,506 | -980.25 | -1,459 | Upgrade
|
EBIT Margin | -13.46% | -2.66% | 1.49% | -1.18% | -1.14% | Upgrade
|
Effective Tax Rate | - | 36.35% | 20.09% | 33.50% | 23.87% | Upgrade
|
Revenue as Reported | 69,344 | 115,620 | 167,635 | 83,010 | 127,894 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.