HACISCO JSC (HOSE: HAS)
Vietnam
· Delayed Price · Currency is VND 8,300.00
-100.00 (-1.19%)
At close: Sep 26, 2024
HACISCO JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '15 Sep 30, 2015 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | Jan '12 Jan 1, 2012 | Dec '10 Dec 31, 2010 | 2009 - 2006 |
| Revenue | 302,721 | 167,635 | 83,010 | 127,894 | 57,742 | 81,767 | Upgrade
|
| Revenue Growth (YoY) | 257.46% | 101.95% | -35.09% | 121.49% | -29.38% | -3.44% | Upgrade
|
| Cost of Revenue | 285,705 | 155,765 | 76,461 | 122,107 | 53,522 | 72,762 | Upgrade
|
| Gross Profit | 17,016 | 11,869 | 6,549 | 5,787 | 4,220 | 9,005 | Upgrade
|
| Selling, General & Admin | 10,410 | 9,363 | 7,529 | 7,246 | 13,042 | 7,172 | Upgrade
|
| Operating Expenses | 10,429 | 9,363 | 7,529 | 7,246 | 13,042 | 7,172 | Upgrade
|
| Operating Income | 6,587 | 2,506 | -980.25 | -1,459 | -8,822 | 1,833 | Upgrade
|
| Interest Expense | -167.22 | -167.22 | - | -5.88 | -33.65 | -22.34 | Upgrade
|
| Interest & Investment Income | 3,172 | 3,172 | 4,531 | 3,258 | 4,642 | 3,590 | Upgrade
|
| Other Non Operating Income (Expenses) | -707.29 | -48.08 | -823.92 | 465.22 | -628.6 | 1,383 | Upgrade
|
| EBT Excluding Unusual Items | 8,884 | 5,462 | 2,727 | 2,258 | -4,841 | 6,783 | Upgrade
|
| Gain (Loss) on Sale of Investments | 228.24 | 228.24 | 217.12 | 227.15 | -4,622 | -235.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -61.01 | 4,021 | 13,898 | 270.08 | Upgrade
|
| Pretax Income | 9,112 | 5,691 | 2,883 | 6,506 | 4,435 | 6,817 | Upgrade
|
| Income Tax Expense | 1,887 | 1,143 | 965.86 | 1,553 | 3,918 | 1,428 | Upgrade
|
| Net Income | 7,226 | 4,547 | 1,917 | 4,953 | 516.87 | 5,389 | Upgrade
|
| Net Income to Common | 7,226 | 4,547 | 1,917 | 4,953 | 516.87 | 5,389 | Upgrade
|
| Net Income Growth | 82.01% | 137.19% | -61.29% | 858.30% | -90.41% | -25.00% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.59% | - | - | - | -1.84% | 1.25% | Upgrade
|
| EPS (Basic) | 929.30 | 582.97 | 245.79 | 635.02 | 66.26 | 678.15 | Upgrade
|
| EPS (Diluted) | 929.30 | 582.97 | 245.79 | 635.02 | 66.26 | 678.15 | Upgrade
|
| EPS Growth | 80.94% | 137.19% | -61.29% | 858.30% | -90.23% | -25.92% | Upgrade
|
| Free Cash Flow | 55,723 | -25,227 | -5,286 | 1,890 | -7,289 | -1,005 | Upgrade
|
| Free Cash Flow Per Share | 7166.60 | -3234.21 | -677.75 | 242.31 | -934.43 | -126.49 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 500.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 5.62% | 7.08% | 7.89% | 4.53% | 7.31% | 11.01% | Upgrade
|
| Operating Margin | 2.18% | 1.49% | -1.18% | -1.14% | -15.28% | 2.24% | Upgrade
|
| Profit Margin | 2.39% | 2.71% | 2.31% | 3.87% | 0.90% | 6.59% | Upgrade
|
| Free Cash Flow Margin | 18.41% | -15.05% | -6.37% | 1.48% | -12.62% | -1.23% | Upgrade
|
| EBITDA | 8,083 | 3,992 | 644.6 | 72.35 | -7,604 | 3,604 | Upgrade
|
| EBITDA Margin | 2.67% | 2.38% | 0.78% | 0.06% | -13.17% | 4.41% | Upgrade
|
| D&A For EBITDA | 1,497 | 1,486 | 1,625 | 1,531 | 1,217 | 1,771 | Upgrade
|
| EBIT | 6,587 | 2,506 | -980.25 | -1,459 | -8,822 | 1,833 | Upgrade
|
| EBIT Margin | 2.18% | 1.49% | -1.18% | -1.14% | -15.28% | 2.24% | Upgrade
|
| Effective Tax Rate | 20.70% | 20.09% | 33.50% | 23.87% | 88.34% | 20.95% | Upgrade
|
| Revenue as Reported | 167,635 | 167,635 | 83,010 | 127,894 | 57,742 | 81,767 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.