HOSE: HCM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jan '25 Jan 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	20,663,171	21,167,151	15,636,649	9,144,239	20,764,905	9,578,314	Upgrade
Market Cap Growth	35.37%	35.37%	71.00%	-55.96%	116.79%	46.84%	Upgrade
Last Close Price	28700.00	29400.00	21761.70	12228.76	27820.42	14175.79	Upgrade
PE Ratio	19.88	20.36	23.19	11.06	19.06	18.71	Upgrade
PS Ratio	6.21	6.36	6.63	2.98	5.77	4.84	Upgrade
PB Ratio	1.98	2.03	1.88	1.16	2.83	2.16	Upgrade
P/FCF Ratio	-	-	-	1.37	-	-	Upgrade
P/OCF Ratio	-	-	-	1.36	-	-	Upgrade
Debt / Equity Ratio	1.96	1.96	1.10	0.88	2.05	1.51	Upgrade
Debt / FCF Ratio	-	-	-	1.04	-	-	Upgrade
Asset Turnover	0.14	0.14	0.14	0.15	0.20	0.20	Upgrade
Quick Ratio	1.48	1.48	1.83	2.01	1.41	1.50	Upgrade
Current Ratio	1.49	1.49	1.85	2.02	1.42	1.53	Upgrade
Return on Equity (ROE)	11.09%	11.09%	8.32%	11.20%	19.50%	12.13%	Upgrade
Return on Assets (ROA)	4.22%	4.22%	4.04%	4.28%	6.22%	5.31%	Upgrade
Earnings Yield	5.03%	4.91%	4.31%	9.32%	5.52%	5.54%	Upgrade
FCF Yield	-63.80%	-62.28%	-29.30%	73.23%	-14.91%	-48.59%	Upgrade
Dividend Yield	1.82%	-	2.40%	5.33%	2.34%	7.36%	Upgrade
Payout Ratio	79.76%	79.76%	67.79%	17.89%	31.91%	68.84%	Upgrade
Buyback Yield / Dilution	-36.93%	-36.93%	-	-46.87%	-2.00%	-29.42%	Upgrade
Total Shareholder Return	-35.11%	-36.93%	2.40%	-41.54%	0.35%	-22.06%	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.