Ba Ria - Vung Tau House Development JSC (HOSE:HDC)

HOSE:HDC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,976,104	4,467,792	4,411,174	3,123,677	8,127,105	2,430,530
Market Cap Growth	83.82%	1.28%	41.22%	-61.57%	234.38%	76.31%
Enterprise Value	6,580,538	6,097,437	6,040,819	4,418,541	9,215,138	3,518,563
Last Close Price	27900.00	25050.00	26513.65	18774.75	49373.04	15362.81
PE Ratio	76.69	68.86	33.51	7.45	30.10	12.04
PS Ratio	9.11	8.18	6.63	2.41	6.01	2.90
PB Ratio	2.21	1.97	2.31	1.68	5.48	2.13
P/TBV Ratio	1.99	1.99	2.34	1.70	5.57	4.01
P/FCF Ratio	-	24.98	46.83	-	-
P/OCF Ratio	-	24.44	36.22	-	8.77
EV/Sales Ratio	12.04	11.16	9.08	3.40	6.81	4.19
EV/EBITDA Ratio	35.93	34.05	23.62	10.40	21.01	10.52
EV/EBIT Ratio	39.33	37.35	25.22	10.81	21.80	10.94
EV/FCF Ratio	-48.67	-	34.21	66.24	-	-
Debt / Equity Ratio	0.70	0.70	0.89	0.91	0.91	0.89
Debt / EBITDA Ratio	8.92	8.92	6.67	3.98	3.06	3.03
Debt / FCF Ratio	-	-	9.65	25.34	-	-
Asset Turnover	0.11	0.11	0.15	0.32	0.38	0.29
Inventory Turnover	0.26	0.26	0.33	0.56	0.50	0.37
Quick Ratio	0.35	0.35	0.34	0.51	0.44	0.26
Current Ratio	1.08	1.08	1.02	1.43	1.82	1.22
Return on Equity (ROE)	3.15%	3.15%	7.00%	25.13%	23.70%	20.11%
Return on Assets (ROA)	2.13%	2.13%	3.28%	6.23%	7.43%	6.94%
Return on Capital (ROIC)	2.73%	2.73%	4.18%	8.01%	10.60%	9.51%
Return on Capital Employed (ROCE)	6.00%	6.00%	9.10%	14.40%	18.30%	20.00%
Earnings Yield	1.30%	1.45%	2.98%	13.43%	3.81%	9.47%
FCF Yield	-2.72%	-3.03%	4.00%	2.14%	-4.06%	-1.39%
Payout Ratio	1.29%	1.29%	0.73%	-	-	-
Buyback Yield / Dilution	-28.21%	-	-	6.14%	-7.40%	1.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.