Ba Ria - Vung Tau House Development JSC (HOSE: HDC)

HDC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Oct 2, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Market Capitalization	4,539,247	3,123,677	8,127,105	2,430,530	1,378,582	683,201
Market Cap Growth	155.58%	-61.56%	234.38%	76.31%	101.78%	-7.87%
Enterprise Value	4,418,541	4,418,541	9,215,138	3,518,563	2,061,076	1,125,254
Last Close Price	25450.00	18774.75	49373.04	15362.81	8604.69	4401.38
PE Ratio	8.51	6.28	27.32	10.58	8.37	6.67
PS Ratio	2.75	2.41	6.01	2.90	1.67	0.96
PB Ratio	2.15	1.68	5.48	2.13	1.19	0.85
P/FCF Ratio	68.05	46.83	-24.63	-71.88	19.51	-3.34
P/OCF Ratio	36.22	36.22	-26.29	8.77	16.86	-3.44
EV/Sales Ratio	3.40	3.40	6.81	4.19	2.50	1.57
EV/EBITDA Ratio	10.40	10.40	21.01	10.52	10.48	8.29
EV/EBIT Ratio	10.81	10.81	21.80	10.94	10.85	8.69
EV/FCF Ratio	66.24	66.24	-27.92	-104.05	29.16	-5.50
Debt / Equity Ratio	0.91	0.91	0.91	0.89	0.79	0.75
Debt / EBITDA Ratio	3.98	3.98	3.06	3.03	4.64	4.46
Debt / FCF Ratio	25.34	25.34	-4.07	-30.00	12.91	-2.96
Asset Turnover	0.32	0.32	0.38	0.29	0.40	0.46
Inventory Turnover	0.56	0.56	0.50	0.37	0.74	0.66
Quick Ratio	0.51	0.51	0.44	0.26	0.48	0.60
Current Ratio	1.43	1.43	1.82	1.22	1.87	2.43
Return on Equity (ROE)	25.13%	25.13%	23.70%	20.11%	14.90%	13.95%
Return on Assets (ROA)	6.23%	6.23%	7.43%	6.94%	5.79%	5.16%
Return on Capital (ROIC)	8.01%	8.01%	10.60%	9.51%	6.83%	6.12%
Earnings Yield	11.75%	13.43%	3.81%	9.47%	10.50%	15.32%
FCF Yield	1.47%	2.14%	-4.06%	-1.39%	5.13%	-29.94%
Buyback Yield / Dilution	-1.22%	6.14%	-7.40%	1.13%	0.30%	1.86%
Total Shareholder Return	-1.22%	6.14%	-7.40%	1.13%	0.30%	1.86%

Source: S&P Capital IQ. Standard template. Financial Sources.