Ba Ria - Vung Tau House Development JSC (HOSE:HDC)

HOSE:HDC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 16, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,224,809	4,467,792	4,411,174	3,123,677	8,127,105	2,430,530
Market Cap Growth	-6.56%	1.28%	41.22%	-61.57%	234.38%	76.31%
Enterprise Value	5,587,424	6,097,437	6,040,819	4,418,541	9,215,138	3,518,563
Last Close Price	21150.00	22366.07	23672.90	16763.17	44083.07	13716.79
PE Ratio	6.92	67.64	33.90	7.45	30.10	12.04
PS Ratio	9.47	8.18	6.63	2.41	6.01	2.90
PB Ratio	1.47	1.97	2.31	1.68	5.48	2.13
P/TBV Ratio	1.48	1.99	2.34	1.70	5.57	4.01
P/FCF Ratio	-	-	24.98	46.83	-	-
P/OCF Ratio	-	-	24.44	36.22	-	8.77
EV/Sales Ratio	12.53	11.16	9.08	3.40	6.81	4.19
EV/EBITDA Ratio	55.36	34.05	23.62	10.40	21.01	10.52
EV/EBIT Ratio	65.56	37.35	25.22	10.81	21.80	10.94
EV/FCF Ratio	-10.70	-	34.21	66.24	-	-
Debt / Equity Ratio	0.56	0.70	0.89	0.91	0.91	0.89
Debt / EBITDA Ratio	23.65	8.92	6.67	3.98	3.06	3.03
Debt / FCF Ratio	-	-	9.65	25.34	-	-
Asset Turnover	-	0.11	0.15	0.32	0.38	0.29
Inventory Turnover	-	0.26	0.33	0.56	0.50	0.37
Quick Ratio	0.81	0.35	0.34	0.51	0.44	0.26
Current Ratio	1.78	1.08	1.02	1.43	1.82	1.22
Return on Equity (ROE)	-	3.20%	7.00%	25.13%	23.70%	20.11%
Return on Assets (ROA)	-	2.13%	3.28%	6.23%	7.43%	6.94%
Return on Invested Capital (ROIC)	-	2.73%	4.18%	8.01%	10.60%	9.51%
Return on Capital Employed (ROCE)	1.40%	6.00%	9.10%	14.40%	18.30%	20.00%
Earnings Yield	14.46%	1.48%	2.98%	13.43%	3.81%	9.47%
FCF Yield	-12.36%	-3.03%	4.00%	2.14%	-4.06%	-1.39%
Buyback Yield / Dilution	-46.19%	-24.62%	12.99%	6.14%	-7.40%	1.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.