Vnsteel - Ho Chi Minh City Metal Corporation (HOSE:HMC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
12,300
+550 (4.68%)
At close: Apr 1, 2025

HOSE:HMC Balance Sheet

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Dec '24 Jan '24 Dec '21 Jan '21 Jan '20 2015 - 2019
Cash & Equivalents
96,58419,93620,79013,87522,690
Upgrade
Short-Term Investments
177,698427,3959,5009,5009,500
Upgrade
Cash & Short-Term Investments
274,282447,33130,29023,37532,190
Upgrade
Cash Growth
-38.69%1376.83%29.58%-27.38%-19.54%
Upgrade
Accounts Receivable
417,570284,522259,994234,468309,844
Upgrade
Other Receivables
21,09023,79715,99815,4252,741
Upgrade
Receivables
438,661308,319275,991249,893312,584
Upgrade
Inventory
509,514344,755814,214461,467470,770
Upgrade
Prepaid Expenses
22.522.522.522.569.6
Upgrade
Other Current Assets
31,25566,54115,69829,82510,021
Upgrade
Total Current Assets
1,253,7351,166,9691,136,216764,583825,634
Upgrade
Property, Plant & Equipment
15,45019,70015,33618,24820,610
Upgrade
Long-Term Investments
15,93814,92523,00017,1359,315
Upgrade
Other Intangible Assets
9,2659,4569,83610,02710,217
Upgrade
Long-Term Deferred Charges
---400.59-
Upgrade
Other Long-Term Assets
65,14168,83577,20882,59487,866
Upgrade
Total Assets
1,359,5301,279,8841,261,596892,988953,643
Upgrade
Accounts Payable
168,755141,174253,97283,97690,444
Upgrade
Accrued Expenses
16,40821,87732,38433,38414,436
Upgrade
Short-Term Debt
738,639530,693193,760170,638184,958
Upgrade
Current Income Taxes Payable
--2,36310,446175.7
Upgrade
Current Unearned Revenue
1,7541,75980.2865.34159.72
Upgrade
Other Current Liabilities
5,505155,225271,909193,017290,844
Upgrade
Total Current Liabilities
931,061850,728754,468491,527581,018
Upgrade
Other Long-Term Liabilities
24,22325,46622,92121,74219,431
Upgrade
Total Liabilities
955,285876,195777,389513,268600,449
Upgrade
Common Stock
273,000273,000210,000210,000210,000
Upgrade
Additional Paid-In Capital
37,22537,22537,22537,22537,225
Upgrade
Retained Earnings
81,14280,586235,208130,720104,195
Upgrade
Comprehensive Income & Other
12,87712,8771,7731,7731,773
Upgrade
Shareholders' Equity
404,245403,689484,207379,719353,194
Upgrade
Total Liabilities & Equity
1,359,5301,279,8841,261,596892,988953,643
Upgrade
Total Debt
738,639530,693193,760170,638184,958
Upgrade
Net Cash (Debt)
-464,357-83,362-163,470-147,263-152,768
Upgrade
Net Cash Per Share
-17009.43-3053.55-5987.90-5394.26-5595.91
Upgrade
Filing Date Shares Outstanding
27.327.327.327.327.3
Upgrade
Total Common Shares Outstanding
27.327.327.327.327.3
Upgrade
Working Capital
322,674316,240381,748273,056244,617
Upgrade
Book Value Per Share
14807.5014787.1417736.5213909.1312937.51
Upgrade
Tangible Book Value
394,980394,233474,371369,692342,977
Upgrade
Tangible Book Value Per Share
14468.1214440.7817376.2113541.8512563.26
Upgrade
Buildings
34,58134,58129,09128,98828,441
Upgrade
Machinery
43,79443,79439,02138,78937,845
Upgrade
Construction In Progress
6.386.38213.65--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.