Hai Phat Investment JSC (HOSE:HPX)
Vietnam flag Vietnam · Delayed Price · Currency is VND
4,410.00
-10.00 (-0.23%)
At close: Mar 28, 2025

Hai Phat Investment JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Revenue
1,615,8701,680,2741,210,3721,417,0061,329,628
Upgrade
Revenue Growth (YoY)
-3.83%38.82%-14.58%6.57%-61.26%
Upgrade
Cost of Revenue
1,096,6891,392,220957,2301,071,121990,131
Upgrade
Gross Profit
519,181288,054253,142345,885339,497
Upgrade
Selling, General & Admin
209,122191,30787,096163,717143,716
Upgrade
Operating Expenses
209,122191,30787,096163,717143,716
Upgrade
Operating Income
310,05996,747166,046182,169195,781
Upgrade
Interest Expense
-103,273-167,082-358,270-246,944-210,889
Upgrade
Interest & Investment Income
61,5323,75019,522123,57320,523
Upgrade
Earnings From Equity Investments
--11,623--889.21
Upgrade
Other Non Operating Income (Expenses)
-157,1326,16947,39410,26418,341
Upgrade
EBT Excluding Unusual Items
111,185-60,417-113,68569,06222,867
Upgrade
Gain (Loss) on Sale of Investments
-249,593101,455338,094123,618
Upgrade
Gain (Loss) on Sale of Assets
--148.38---
Upgrade
Other Unusual Items
---409.09-2,106-1,819
Upgrade
Pretax Income
111,185189,028-12,639405,050144,666
Upgrade
Income Tax Expense
46,37454,09045,723119,30147,054
Upgrade
Earnings From Continuing Operations
64,812134,938-58,362285,74897,611
Upgrade
Minority Interest in Earnings
-4,018-7,588-2,048-35,830-5,318
Upgrade
Net Income
60,794127,349-60,410249,91992,293
Upgrade
Preferred Dividends & Other Adjustments
1,000--19,34629,716
Upgrade
Net Income to Common
59,794127,349-60,410230,57362,578
Upgrade
Net Income Growth
-52.26%--170.79%-79.34%
Upgrade
Shares Outstanding (Basic)
304304304304304
Upgrade
Shares Outstanding (Diluted)
304304304304304
Upgrade
EPS (Basic)
196.58418.68-198.61758.04205.73
Upgrade
EPS (Diluted)
196.58418.68-198.61758.04205.73
Upgrade
EPS Growth
-53.05%--268.46%-85.10%
Upgrade
Free Cash Flow
609,375241,354238,718-3,003,077-783,397
Upgrade
Free Cash Flow Per Share
2003.41793.49784.82-9873.07-2575.53
Upgrade
Gross Margin
32.13%17.14%20.91%24.41%25.53%
Upgrade
Operating Margin
19.19%5.76%13.72%12.86%14.72%
Upgrade
Profit Margin
3.70%7.58%-4.99%16.27%4.71%
Upgrade
Free Cash Flow Margin
37.71%14.36%19.72%-211.93%-58.92%
Upgrade
EBITDA
329,023123,250193,679214,590227,703
Upgrade
EBITDA Margin
20.36%7.33%16.00%15.14%17.13%
Upgrade
D&A For EBITDA
18,96426,50327,63332,42231,922
Upgrade
EBIT
310,05996,747166,046182,169195,781
Upgrade
EBIT Margin
19.19%5.76%13.72%12.86%14.72%
Upgrade
Effective Tax Rate
41.71%28.62%-29.45%32.53%
Upgrade
Revenue as Reported
1,615,8701,680,2741,210,3721,417,0061,329,628
Upgrade
Advertising Expenses
-131,2684,3909,3031,142
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.