Hoang Quan Consulting - Trading - Service Real Estate Corporation (HOSE:HQC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
3,410.00
+10.00 (0.29%)
At close: Mar 31, 2025

HOSE:HQC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
32,5725,15818,8084,1559,596
Upgrade
Depreciation & Amortization
650.14536.4668.98969.512,777
Upgrade
Other Amortization
-129.8---
Upgrade
Loss (Gain) From Sale of Assets
-29,210---14,423-420.9
Upgrade
Loss (Gain) From Sale of Investments
---14,341--
Upgrade
Other Operating Activities
-68,798-5,79212,756-15,144-10,088
Upgrade
Change in Accounts Receivable
--30,778-21,731-73,8911,691,573
Upgrade
Change in Inventory
24,722-19,7809,033-62,241197,104
Upgrade
Change in Accounts Payable
-13,6333,6412,433,261-1,721,067
Upgrade
Change in Other Net Operating Assets
-1,678,058201.06-537.93-11.46830.77
Upgrade
Operating Cash Flow
-1,718,123-36,6918,2972,272,675170,305
Upgrade
Operating Cash Flow Growth
---99.63%1234.48%1111.42%
Upgrade
Capital Expenditures
-539.44--851.85-76.22-706.38
Upgrade
Sale of Property, Plant & Equipment
----727.27
Upgrade
Investment in Securities
-392,307-1,200-2,117,980-
Upgrade
Other Investing Activities
24,0371,061167.8118,44227.93
Upgrade
Investing Cash Flow
-69,830-16,133-5,623-1,962,004-163,496
Upgrade
Long-Term Debt Issued
1,418,14048,5076507301,700
Upgrade
Long-Term Debt Repaid
-616,254--730-310,691-13,473
Upgrade
Net Debt Issued (Repaid)
801,88648,507-80-309,961-11,773
Upgrade
Issuance of Common Stock
1,000,000----
Upgrade
Financing Cash Flow
1,801,88648,507-80-309,961-11,773
Upgrade
Net Cash Flow
13,932-4,3182,594710.46-4,964
Upgrade
Free Cash Flow
-1,718,663-36,6917,4452,272,599169,598
Upgrade
Free Cash Flow Growth
---99.67%1239.99%1227.84%
Upgrade
Free Cash Flow Margin
-1715.86%-12.54%2.70%814.64%31.52%
Upgrade
Free Cash Flow Per Share
-2980.69-76.9915.624768.36355.85
Upgrade
Cash Interest Paid
-9,1869,59151,84124,080
Upgrade
Cash Income Tax Paid
-1,103617.86407.12497.71
Upgrade
Levered Free Cash Flow
-2,164,438-102,874139,155147,224814,995
Upgrade
Unlevered Free Cash Flow
-2,105,468-100,018149,282168,370840,959
Upgrade
Change in Net Working Capital
2,130,609110,901-137,606-151,367-805,653
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.