Hoa Sen Group (HOSE:HSG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
13,300
-400 (-2.92%)
At close: Apr 21, 2025

Hoa Sen Group Income Statement

Millions VND. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Sep '24 Sep '23 Oct '22 Oct '21 Oct '20 2015 - 2019
Revenue
39,622,61539,271,89431,650,66149,710,63648,726,52227,530,750
Upgrade
Revenue Growth (YoY)
12.96%24.08%-36.33%2.02%76.99%-1.80%
Upgrade
Cost of Revenue
35,145,71135,008,22728,590,01944,771,94539,853,12422,903,482
Upgrade
Gross Profit
4,476,9034,263,6663,060,6424,938,6918,873,3984,627,267
Upgrade
Selling, General & Admin
3,987,3863,840,2702,883,8324,354,8703,770,3042,681,062
Upgrade
Operating Expenses
3,987,3863,840,2702,883,8324,354,8703,770,3042,681,062
Upgrade
Operating Income
489,517423,396176,810583,8215,103,0951,946,205
Upgrade
Interest Expense
-288,519-133,022-195,490-260,242-355,049-560,086
Upgrade
Interest & Investment Income
-2,2223,0378,0813,4254,594
Upgrade
Currency Exchange Gain (Loss)
228,506224,248113,075-2,52752,847-13,247
Upgrade
Other Non Operating Income (Expenses)
80,77413,95141,29533,9933,41514,740
Upgrade
EBT Excluding Unusual Items
510,278530,795138,727363,1274,807,7341,392,207
Upgrade
Gain (Loss) on Sale of Assets
27,51020,4097,29518,003107,750-16,564
Upgrade
Pretax Income
537,787551,203146,023381,1294,915,4831,375,643
Upgrade
Income Tax Expense
74,73336,529115,960129,809601,989222,629
Upgrade
Earnings From Continuing Operations
463,054514,67430,062251,3204,313,4941,153,014
Upgrade
Minority Interest in Earnings
-34.37-39.17-54.1121.0213.17314.3
Upgrade
Net Income
463,020514,63530,008251,3414,313,5071,153,328
Upgrade
Preferred Dividends & Other Adjustments
20,58520,5851,20010,054172,54046,133
Upgrade
Net Income to Common
442,434494,04928,808241,2884,140,9671,107,195
Upgrade
Net Income Growth
-47.19%1614.98%-88.06%-94.17%274.00%219.17%
Upgrade
Shares Outstanding (Basic)
-616616613607604
Upgrade
Shares Outstanding (Diluted)
-616616613607604
Upgrade
Shares Change (YoY)
--0.45%1.10%0.40%-0.02%
Upgrade
EPS (Basic)
-802.0546.77393.486827.111832.69
Upgrade
EPS (Diluted)
-802.0046.77393.486827.111832.69
Upgrade
EPS Growth
-1614.87%-88.11%-94.24%272.52%219.25%
Upgrade
Free Cash Flow
2,888,999-2,185,4141,491,8612,381,1271,019,2201,711,384
Upgrade
Free Cash Flow Per Share
--3547.852421.923883.011680.362832.77
Upgrade
Dividend Per Share
500.000500.000500.000---
Upgrade
Gross Margin
11.30%10.86%9.67%9.93%18.21%16.81%
Upgrade
Operating Margin
1.23%1.08%0.56%1.17%10.47%7.07%
Upgrade
Profit Margin
1.12%1.26%0.09%0.48%8.50%4.02%
Upgrade
Free Cash Flow Margin
7.29%-5.56%4.71%4.79%2.09%6.22%
Upgrade
EBITDA
1,412,2691,409,8781,307,5111,743,7576,289,0543,175,970
Upgrade
EBITDA Margin
3.56%3.59%4.13%3.51%12.91%11.54%
Upgrade
D&A For EBITDA
922,752986,4821,130,7011,159,9361,185,9591,229,764
Upgrade
EBIT
489,517423,396176,810583,8215,103,0951,946,205
Upgrade
EBIT Margin
1.23%1.08%0.56%1.17%10.47%7.07%
Upgrade
Effective Tax Rate
13.90%6.63%79.41%34.06%12.25%16.18%
Upgrade
Revenue as Reported
39,622,61539,271,89431,650,66149,710,63648,726,52227,530,750
Upgrade
Advertising Expenses
-91,59373,16594,60460,90581,108
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.