Hung Thinh Incons JSC (HOSE: HTN)

Hung Thinh Incons JSC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2017	FY 2016
Period Ending	Dec 31, 2017	Dec 31, 2017	Dec 31, 2016
Revenue	2,700,975	2,700,975	948,336
Revenue Growth (YoY)	-	184.81%	-
Cost of Revenue	2,520,296	2,520,296	876,067
Gross Profit	180,680	180,680	72,269
Selling, General & Admin	35,677	35,677	12,043
Operating Expenses	36,120	36,120	12,493
Operating Income	144,559	144,559	59,776
Interest Expense	-22,578	-22,578	-4,127
Interest & Investment Income	17,336	17,336	7,705
Earnings From Equity Investments	176.38	176.38	1,020
Other Non Operating Income (Expenses)	343.51	343.51	-930.86
Pretax Income	139,837	139,837	63,443
Income Tax Expense	30,087	30,087	12,637
Earnings From Continuing Operations	109,750	109,750	50,806
Minority Interest in Earnings	416.96	416.96	190.75
Net Income	110,167	110,167	50,997
Net Income to Common	110,167	110,167	50,997
Net Income Growth	-	116.03%	-
Shares Outstanding (Basic)	52	52	29
Shares Outstanding (Diluted)	52	52	29
Shares Change (YoY)	-	81.14%	-
EPS (Basic)	2102.93	2102.93	1763.28
EPS (Diluted)	2102.92	2102.92	1763.08
EPS Growth	-	19.28%	-
Free Cash Flow	-385,146	-385,146	327,477
Free Cash Flow Per Share	-7351.90	-7351.90	11322.93
Dividend Per Share	630.120	630.120	-
Gross Margin	6.69%	6.69%	7.62%
Operating Margin	5.35%	5.35%	6.30%
Profit Margin	4.08%	4.08%	5.38%
Free Cash Flow Margin	-14.26%	-14.26%	34.53%
EBITDA	149,166	149,166	62,050
EBITDA Margin	5.52%	5.52%	6.54%
D&A For EBITDA	4,606	4,606	2,273
EBIT	144,559	144,559	59,776
EBIT Margin	5.35%	5.35%	6.30%
Effective Tax Rate	21.52%	21.52%	19.92%
Revenue as Reported	2,700,975	2,700,975	948,336

Source: S&P Capital IQ. Standard template. Financial Sources.