Logistics Vicem JSC (HOSE:HTV)
Vietnam flag Vietnam · Delayed Price · Currency is VND
9,450.00
0.00 (0.00%)
At close: Mar 26, 2025

Logistics Vicem JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2007 - 2011
Period Ending
Dec '24 Dec '23 Dec '14 Dec '13 Dec '12 2007 - 2011
Revenue
278,277299,745204,018205,682159,167
Upgrade
Revenue Growth (YoY)
-7.16%46.92%-0.81%29.22%32.54%
Upgrade
Cost of Revenue
250,967278,186165,226168,246133,548
Upgrade
Gross Profit
27,31021,55938,79237,43625,619
Upgrade
Selling, General & Admin
31,94130,91314,28210,91313,032
Upgrade
Operating Expenses
31,94130,91314,28210,91313,032
Upgrade
Operating Income
-4,630-9,35424,51026,52312,587
Upgrade
Interest Expense
---2,114-75.19-
Upgrade
Interest & Investment Income
9,91914,7301,2404,78113,665
Upgrade
Other Non Operating Income (Expenses)
498.84-326.6837.13-0.44-0.74
Upgrade
EBT Excluding Unusual Items
5,7875,04923,67331,22926,251
Upgrade
Gain (Loss) on Sale of Investments
--11,205813.61,084
Upgrade
Gain (Loss) on Sale of Assets
6,3585,738-8,03525,816
Upgrade
Other Unusual Items
---341.87-219.69-
Upgrade
Pretax Income
12,14510,78834,53639,85753,151
Upgrade
Income Tax Expense
2,8592,5518,45310,44613,427
Upgrade
Earnings From Continuing Operations
9,2868,23626,08329,41139,725
Upgrade
Minority Interest in Earnings
-114.13-222.21---
Upgrade
Net Income
9,1728,01426,08329,41139,725
Upgrade
Preferred Dividends & Other Adjustments
-5,773---
Upgrade
Net Income to Common
9,1722,24126,08329,41139,725
Upgrade
Net Income Growth
14.45%-69.27%-11.31%-25.96%71.87%
Upgrade
Shares Outstanding (Basic)
1313131313
Upgrade
Shares Outstanding (Diluted)
1313131313
Upgrade
Shares Change (YoY)
-4.81%--0.00%-3.41%
Upgrade
EPS (Basic)
699.93171.002086.122352.293177.04
Upgrade
EPS (Diluted)
699.93171.002086.122352.293177.04
Upgrade
EPS Growth
309.32%-91.80%-11.31%-25.96%77.95%
Upgrade
Free Cash Flow
8,485-14,04323,678-33,187-75,185
Upgrade
Free Cash Flow Per Share
647.53-1071.631893.76-2654.32-6013.01
Upgrade
Dividend Per Share
----1538.461
Upgrade
Dividend Growth
----700.00%
Upgrade
Gross Margin
9.81%7.19%19.01%18.20%16.10%
Upgrade
Operating Margin
-1.66%-3.12%12.01%12.90%7.91%
Upgrade
Profit Margin
3.30%0.75%12.78%14.30%24.96%
Upgrade
Free Cash Flow Margin
3.05%-4.69%11.61%-16.13%-47.24%
Upgrade
EBITDA
7,4234,11938,03538,73923,050
Upgrade
EBITDA Margin
2.67%1.37%18.64%18.83%14.48%
Upgrade
D&A For EBITDA
12,05313,47313,52512,21610,463
Upgrade
EBIT
-4,630-9,35424,51026,52312,587
Upgrade
EBIT Margin
-1.66%-3.12%12.01%12.90%7.91%
Upgrade
Effective Tax Rate
23.54%23.65%24.48%26.21%25.26%
Upgrade
Revenue as Reported
278,277299,745204,018205,682-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.