HOSE:HVH Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '17 Dec 31, 2017	Jan '17 Jan 1, 2017
Market Capitalization	866,629	395,474	217,450	-	-
Market Cap Growth	119.14%	81.87%	-	-	-
Enterprise Value	902,236	329,331	151,307	-	-
Last Close Price	13650.00	9093.46	4856.46	-	-
PE Ratio	17.79	13.09	19.88	-	-
PS Ratio	1.96	1.00	0.87	-	-
PB Ratio	1.51	0.72	0.45	-	-
P/TBV Ratio	1.65	0.79	0.45	-	-
P/FCF Ratio	76.33	125.13	5.11	-	-
P/OCF Ratio	-	6.29	2.91	-	-
EV/Sales Ratio	2.04	0.84	0.60	-	-
EV/EBITDA Ratio	19.63	8.04	10.20	-	-
EV/EBIT Ratio	21.32	8.88	13.69	-	-
EV/FCF Ratio	79.47	104.20	3.56	-	-
Debt / Equity Ratio	0.22	0.05	0.07	-	0.20
Debt / EBITDA Ratio	2.76	0.68	2.35	-	1.56
Debt / FCF Ratio	11.17	8.86	0.82	-	-
Asset Turnover	-	0.58	-	1.19	-
Inventory Turnover	-	3.69	-	3.76	-
Quick Ratio	1.14	1.52	1.35	3.45	1.36
Current Ratio	1.90	2.40	2.11	5.05	2.57
Return on Equity (ROE)	-	5.88%	-	9.86%	-
Return on Assets (ROA)	-	3.42%	-	6.26%	-
Return on Invested Capital (ROIC)	6.15%	6.59%	2.83%	16.62%	12.91%
Return on Capital Employed (ROCE)	7.40%	6.70%	2.30%	9.40%	11.30%
Earnings Yield	3.85%	7.64%	5.03%	-	-
FCF Yield	1.31%	0.80%	19.57%	-	-
Buyback Yield / Dilution	0.00%	-	-135.29%	-483.18%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.